Shanti Educational Statements
53
Shanti Educational Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60.865
100
6.829
15.4
54.036
84.6
—
0
25.824
38.8
88.397
174.4
-34.361
-89.7
0.558
1.8
19.718
38.8
-14.085
-49.2
-4.891
-11.6
-9.195
-37.6
-0.061
161.32
129.62
100
22.818
8.7
106.8
91.3
—
0
21.555
24.4
59.863
68.2
46.934
23.2
-1.272
-4.3
18.073
34.3
63.735
53.2
18.042
21.4
45.693
31.8
0.28
162.3
46.833
100
6.156
8.4
40.677
91.6
—
0
17.904
27.6
50.981
102.2
-10.304
-10.6
-1.53
-2.1
24.666
63.4
12.832
50.6
2.478
13.2
10.355
37.4
0.064
161
63.03
100
15.199
29.5
47.831
70.5
—
0
13.319
42.7
35.652
105.6
12.179
-35.08
-1.445
-3.4
23.622
133.6
34.356
95.1
11.048
37.7
23.307
57.4
0.143
163.91
20.442
100
7.736
44.6
12.707
55.4
—
0
11.677
59.9
30.309
174
-17.602
-118.6
-4.01
-31.4
29.093
280.8
7.48
130.7
0.089
-1.2
7.391
132
0.051
156.46
18.897
100
2.77
14.2
16.127
85.8
—
0
9.812
62.3
20.338
132.8
-4.211
-46.9
-1.63
-9.9
6.334
78.4
0.493
21.5
-0.103
-1.3
0.596
22.8
0.003
161.06
7.102
100
1.995
26.6
5.107
73.4
—
0
11.961
124.2
25.972
303.8
-20.865
-230.4
-1.746
-32.8
24.695
532.9
2.084
269.8
-18.232
-336.9
20.316
606.6
-0.541
88.55
23.095
100
5.548
30.2
17.547
69.8
—
0
10.55
28.2
18.826
53.3
-1.279
16.4
-1.94
-4.9
4.502
23.1
1.283
34.7
0.323
1.7
0.96
33
0.06
16.076
20.907
100
10.763
82.6
10.143
17.4
—
0
22.325
195
52.554
473.8
-42.411
-456.3
-2.171
8
20.816
316
-23.766
-132.3
-8.457
-52.4
-15.308
-79.9
-0.952
16.09
103.24
100
32.309
40.1
70.929
59.9
—
0
21.506
49.7
45.308
108.2
25.621
-48.3
-2.204
-6.2
3.624
15.7
27.041
-38.7
11.068
-1.8
15.973
-36.9
0.98
15.884