Bindal Statements
54
Bindal Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
129.3
78.3
51
—
12.9
47.2
3.8
-3.3
1.7
2.2
0.2
2
0.43
4.651
173.14
100
111.56
64.4
61.579
35.6
—
0
14.413
8.3
57.295
33.1
4.284
2.5
-2.629
-1.5
—
0
1.655
1
0.385
0.2
1.269
0.7
0.28
4.534
186.84
100
117.99
63.1
68.854
36.9
—
0
56.042
30
63.891
34.2
4.963
2.7
-2.514
-1.3
-0.017
-0.009
2.432
1.3
-0.167
-0.09
2.6
1.4
0.562
4.627
219.76
100
145.93
66.4
73.824
33.6
—
0
11.779
5.4
69.569
31.7
4.255
1.9
-2.112
-1
-0.002
-0.0009
2.141
1
0.539
0.2
1.601
0.7
0.35
4.574
225.1
100
151.56
67.3
73.534
32.7
—
0
46.17
20.5
68.466
30.4
5.069
2.3
-2.496
-1.1
0.03
0.01
2.603
1.2
0.419
0.2
2.183
1
0.47
4.641
149.34
100
99.086
66.4
50.252
33.6
—
0
10.974
7.3
46.771
31.3
3.48
2.3
-1.964
-1.3
—
0
1.516
1
0.331
0.2
1.186
0.8
0.26
4.56
135.11
100
89.908
66.5
45.205
33.5
—
0
29.356
21.7
41.044
30.4
4.161
3.1
-1.894
-1.4
0.144
0.1
2.411
1.8
0.61
0.5
1.801
1.3
0.386
4.663
97.664
100
64.617
66.2
33.048
33.8
—
0
6.17
6.3
29.259
30
3.789
3.9
-3.361
-3.4
—
0
0.428
0.4
0.11
0.1
0.318
0.3
0.07
4.538
164.18
100
107.47
65.5
56.701
34.5
—
0
2.603
1.6
50.551
30.8
6.149
3.7
-4.347
-2.6
0.02
0.01
1.822
1.1
0.701
0.4
1.121
0.7
0.24
4.67
350.25
100
244.58
69.4
105.67
30.6
—
0
20.925
7.4
98.185
28.8
7.486
1.7
-7.945
-2.2
0.63
0.4
0.171
-0.07
0.229
-0.2
-0.058
0.1
-0.01
4.6
154.17
100
105.47
68.4
48.702
31.6
—
0
7.534
4.9
43.785
28.4
4.918
3.2
-4.265
-2.8
0.98
0.6
1.632
1.1
0.421
0.3
1.211
0.8
0.26
4.656