Aditya Statements
54
Aditya Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 889.3
100
6 548.3
82.5
1 341
17.5
—
0
278.7
3.7
684.8
9.5
656.2
8
-232.9
-4.2
26.8
0.5
450.1
4.3
149.9
2.2
300.2
2.1
24.07
12.974
9 543.6
100
8 106.9
85.1
1 436.7
14.9
—
0
288.8
4.3
703.9
9.7
732.8
5.2
-154.7
-2.06
38.4
0.8
616.5
3.9
146
0.9
470.5
3.1
39.11
12.033
6 241.2
100
5 155.3
82.6
1 085.9
17.4
—
0
205.9
3.3
550
9.8
535.9
7.6
-175.9
-3.6
20.4
0.5
380.4
4.6
117.4
2.4
263
2.2
21.87
12.024
6 981.1
100
5 957.1
85.2
1 024
14.8
—
0
189.2
3.8
434.3
7.7
589.7
7.1
-119.1
-1.7
8.9
0.2
479.5
5.6
101.1
1.2
378.4
4.4
31.468
12.024
5 234.46
100
4 409.6
83.9
824.86
16.1
—
0
154
3.3
413.23
6.9
411.63
9.2
-218.38
-7
9.367
0.2
202.62
2.5
20.997
-0.3
181.62
2.7
15.101
12.026
3 756.6
100
3 157.4
84.6
599.2
15.4
—
0
137.7
3.4
371.9
11
227.3
4.3
-34.8
-0.4
5.2
0.2
197.7
4.1
57.6
1.8
140.1
2.3
12.35
11.016
4 598.02
100
3 950.12
82.4
647.9
17.6
—
0
150
3.7
275.77
3.7
372.13
13.9
-28.644
0.4
-115.17
-9.02
228.32
5.3
57.462
1.3
170.85
4
14.205
12.028
1 778.18
100
1 675.3
92.3
102.88
7.7
—
0
75.515
3.6
166.82
8.4
-63.937
-0.7
-40.165
-1.9
126.63
5.2
22.525
2.6
4.505
0.7
18.019
2
1.502
12.023
3 457.85
100
3 058.98
88.5
398.87
11.5
—
0
65.859
1.9
208.62
6
190.25
5.5
-98.684
-2.9
42.143
1.2
133.71
3.9
33.406
1
100.3
2.9
7.103
14.121
6 620.68
100
5 849.03
89.9
771.65
10.1
—
0
242.46
3.4
631.4
9.1
140.25
0.9
-87.173
-0.8
50.419
1.1
103.5
1.2
30.348
0.3
73.148
0.9
5.185
14.108
1 130.3
100
1 070.9
94.7
59.4
5.3
—
0
15.4
1.4
45.9
4.1
13.4
1.2
-6.4
-0.6
0.8
0.07
7.9
0.7
2.4
0.2
5.4
0.5
0.38
14.1