Super Fine Statements
54
Super Fine Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
123.38
100
101.08
81.9
22.298
18.1
—
0
3.828
3.1
13.722
11.1
8.576
7
-5.362
-4.3
0.159
0.1
3.374
2.7
4.506
3.7
-1.133
-0.9
-0.093
12.121
155.2
100
137.54
88.6
17.66
11.4
—
0
1.209
0.8
11.873
7.6
5.787
3.7
-3.767
-2.4
—
0
2.02
1.3
-12.247
-7.9
14.267
9.2
1.151
12.393
298.58
100
289.79
97.1
8.787
2.9
—
0
1.655
0.6
13.83
4.6
-5.043
-1.7
-9.404
-3.1
12.148
4.1
-2.3
-0.8
-2.945
-1
0.646
0.2
0.052
12.386
248.25
100
237.93
95.8
10.323
4.2
—
0
2.701
1.1
15.075
6.1
-4.752
-1.9
-15.217
-6.1
0.348
0.1
-19.621
-7.9
-0.277
-0.1
-19.344
-7.8
-1.56
12.4
273.74
100
243.11
88.8
30.629
11.2
—
0
3.52
1.3
19.243
7
11.386
4.2
-21.353
-7.8
0.091
0.03
-9.876
-3.6
-0.275
-0.1
-9.601
-3.5
-0.775
12.381
185.3
100
164.45
88.7
20.846
11.3
—
0
2.219
1.2
16.829
9.1
4.017
2.2
-9.036
-4.9
0.18
0.1
-4.838
-2.6
—
0
-4.838
-2.6
-0.39
12.406
494
100
440.86
89.2
53.139
10.8
—
0
11.563
2.3
33.194
6.7
19.945
4
-12.927
-2.6
0.476
0.1
5.377
1.1
1.978
0.4
3.399
0.7
0.274
12.399
425.1
100
375.39
88.3
49.707
11.7
—
0
11.526
2.7
28.902
6.8
20.806
4.9
-14.097
-3.3
0.351
0.08
7.06
1.7
—
0
7.06
1.7
0.57
12.387