Bhakti Gems Statements
54
Bhakti Gems Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
614.01
597.2
16.81
—
2.953
7.823
8.987
-3.552
0.159
5.594
2.4
3.194
0.21
15.261
587.63
100
567.51
96.7
20.119
3.3
—
0
4.26
0.7
11.232
1.8
8.887
1.5
-2.15
-0.4
0.065
0.02
6.802
1.1
1.6
0.3
5.202
0.9
0.35
14.796
630.4
100
604.35
94
26.055
6
—
0
3.185
0.8
13.489
2.6
12.566
3.4
-6.51
-1.9
0.002
0.001
6.058
1.6
1.463
0.2
4.596
1.4
0.423
10.783
398.72
100
384.92
96.6
13.802
3.4
—
0
2.003
0.4
7.33
1.8
6.472
1.6
-2.004
-0.5
—
0
4.468
1.1
1.1
0.3
3.368
0.8
0.321
10.456
574.82
100
564.78
96.9
10.042
3.1
—
0
2.989
0.7
5.094
1.2
4.949
1.9
-4.665
-1.002
8.491
1.5
8.775
2.4
2.563
0.9
6.212
1.6
0.734
10.237
302.77
100
299.5
99.9
3.266
0.06
—
0
—
-0.4
4.151
1.2
-0.885
-1.1
—
0.2
3.651
1.8
2.766
0.8
0.2
0.1
2.566
0.7
0.26
9.865
604.58
100
602.82
106.5
1.762
-6.5
—
0
2.057
0.3
7.245
1.5
-5.483
-8
-0.908
-0.1
0.406
0.1
-5.985
-8.03
-2.861
-2.02
-3.124
-6.004
-0.63
9.453
91.432
100
76.1
85.7
15.332
14.3
—
0
1.703
1.8
1.857
1.7
13.475
12.6
—
0
0.058
0.04
13.533
12.6
4.89
4.9
8.643
7.7
0.883
9.681
550.39
100
537.48
102.2
12.909
-2.2
—
0
3.537
0.7
10.105
1.3
2.804
-3.5
-0.684
-0.08
0.88
0.3
3
-3.2
0.725
0
2.275
-3.2
0.227
10.026
212.97
100
204.4
96
8.58
4
—
0
1.434
0.7
6.145
2.9
2.435
1.1
-0.506
-0.2
0.055
0.03
1.984
0.9
0.595
0.3
1.389
0.7
0.139
10.026