Angel Statements
54
Angel Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
945.31
768.31
176.99
—
36.384
186.39
-9.401
-21.013
23.61
-6.804
-1.851
-4.953
-0.2
24.765
947.34
100
774.32
81.7
173.01
18.3
—
0
30.892
3.3
169.93
17.9
3.083
0.3
-20.446
-2.2
21.607
2.3
4.244
0.4
-1.184
-0.1
5.428
0.6
0.22
24.673
636.89
100
445.35
69.9
191.54
30.1
—
0
33.823
5.3
157.9
24.8
33.64
5.3
-17.395
-2.7
14.361
2.3
30.606
4.8
5.662
0.9
24.944
3.9
0.993
25.112
570.47
100
511.74
89.7
58.729
10.3
—
0
31.584
5.5
135.07
23.7
-76.338
-13.4
-14.844
-2.6
14.266
2.5
-76.916
-13.5
-1.609
-0.3
-75.307
-13.2
-3.012
25
1 363.32
100
1 100.33
80.7
262.99
19.3
—
0
50.546
3.7
222.17
16.3
40.823
3
-16.311
-1.2
32.252
2.4
56.764
4.2
21.758
1.6
35.006
2.6
1.4
25
1 113.78
100
865.66
77.7
248.12
22.3
—
0
31.478
2.8
185.41
16.6
62.709
5.6
-30.918
-2.8
25.103
2.3
56.894
5.1
-1.852
-0.2
58.746
5.3
2.35
25
977.84
100
688.26
70.4
289.59
29.6
—
0
29.066
3
184.18
18.8
105.41
10.8
-28.266
-2.9
12.87
1.3
90.008
9.2
-17.411
-1.8
107.42
11
4.297
25
385.29
100
277.59
72
107.7
28
—
0
5.929
1.5
139.05
36.1
-31.35
-8.1
-31.659
-8.2
22.324
5.8
-40.684
-10.6
-2.603
-0.7
-38.081
-9.9
-1.523
25
742.91
100
640.92
86.3
102
13.7
—
0
8.219
1.1
170.18
22.9
-68.182
-9.2
-30.337
-4.08
10.793
1.5
-87.726
-11.8
-3.363
-0.5
-84.363
-11.4
-3.376
24.992
676.53
100
579.85
85.7
96.683
14.3
—
0
8.105
1.2
154.62
22.9
-57.94
-8.6
-24.001
-3.5
16.436
2.4
-65.505
-9.7
-3.486
-0.5
-62.019
-9.2
-2.48
25.008
751.51
100
591.4
78.7
160.11
21.3
—
0
13.232
1.8
159.55
21.2
0.556
0.07
-11.733
-1.6
2.953
0.4
-8.224
-1.09
3.543
0.5
-11.767
-1.6
-0.47
25.036
575.25
100
465.82
81
109.43
19
—
0
15.074
2.6
103.81
18
5.626
1
-23.191
-4.03
39.346
6.8
21.781
3.8
4.631
0.8
17.15
3
0.69
24.855
373.93
100
296.71
79.4
77.214
20.6
—
0
10.753
2.9
88.959
23.8
-11.745
-3.1
8.281
2.2
28.81
7.7
25.347
6.8
2.54
0.7
22.808
6.1
0.91
25.06
446.41
100
318.53
71.4
127.88
28.6
—
0
12.54
2.8
95.585
21.4
32.291
7.2
-26.006
-5.8
14.388
3.2
20.673
4.6
-0.028
-0.006
20.7
4.6
0.83
24.94