Inflame Statements
54
Inflame Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
494.48
341.03
153.46
—
62.644
128.73
24.723
-19.861
8.738
13.6
3.165
10.436
1.463
7.135
429.88
100
325.71
75.8
104.17
24.2
—
0
45.665
10.6
94.43
22
9.744
2.3
-12.303
-2.9
4.27
1
1.711
0.4
1.658
0.4
0.052
0.01
0.007
7.135
406.04
100
264.74
65.2
141.3
34.8
—
0
33.771
8.3
74.65
18.4
66.65
16.4
-12.474
-3.07
3.681
0.9
38.954
9.6
10.823
2.7
28.132
6.9
3.913
7.19
367.56
100
289.7
78.8
77.86
21.2
—
0
34.36
9.3
67.031
18.2
10.829
2.9
-8.494
-2.3
2.757
0.8
5.092
1.4
0.843
0.2
4.248
1.2
0.6
7.08
252.49
100
182.25
72.2
70.243
27.8
—
0
24.054
9.5
51.969
20.6
18.274
7.2
-12.602
-5
-1.437
-0.6
2.45
1
0.735
0.3
1.716
0.7
0.275
6.251
143.68
100
112.91
78.6
30.774
21.4
—
0
23.79
16.6
53.137
37
-22.363
-15.6
-4.618
-3.2
2.485
1.7
-24.496
-17.05
-6.31
-4.4
-18.187
-12.7
-2.93
6.207
143.24
100
121.23
84.6
22.012
15.4
—
0
19.78
13.8
37.134
25.9
-15.122
-10.6
-4.464
-3.1
2.058
1.4
-17.527
-12.2
-4.407
-3.08
-13.12
-9.2
-2.184
6.008
55.442
100
35.661
64.3
19.781
35.7
—
0
15.061
27.2
43.304
78.1
-23.523
-42.4
-4.562
-8.2
0.394
0.7
-27.691
-49.9
-7.2
-13
-20.491
-37
-3.42
5.992
58.277
100
40.797
70
17.48
30
—
0
13.979
24
40.714
69.9
-23.234
-39.9
-3.587
-6.2
4.081
7
-22.74
-39.02
-6.737
-11.6
-16.003
-27.5
-2.662
6.011
95.579
100
81.771
85.6
13.808
14.4
—
0
20.402
21.3
50.7
53
-36.892
-38.6
-2.766
-2.9
4.85
5.1
-34.809
-36.4
-8.248
-8.6
-26.561
-27.8
-4.43
5.996
261.45
100
192.11
73.5
69.335
26.5
—
0
21.314
8.2
69.404
26.5
-0.069
-0.03
-2.217
-0.8
8.768
3.4
6.482
2.5
1.219
0.5
5.263
2
0.879
5.987
289.65
100
206.11
71.2
83.546
28.8
—
0
16.205
5.6
61.729
21.3
21.816
7.5
-0.456
-0.2
0.649
0.2
22.009
7.6
6.655
2.3
15.354
5.3
2.559
6