Kore Statements
50
Kore Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.903
0
1.894
0
-1.894
0
-0.053
0
0.001
0
-1.946
0
—
0
-1.946
0
-0.169
11.447
—
100
—
0
—
0
—
0
0.854
0
1.49
0
-1.49
0
-0.285
0
0.019
0
-1.756
0
—
0
-1.756
0
-0.151
11.673
—
100
—
0
—
0
—
0
0.863
0
1.86
0
-1.86
0
-0.368
0
—
0
-2.228
0
—
0
-2.228
0
-0.19
11.803
0.72
100
—
0
—
0
—
0
0.827
116.1
2.853
512.6
-2.133
-412.6
-0.35
-48.2
1.096
175.6
24.434
6887.4
—
0
24.434
6887.4
1.926
12.355
0.72
100
—
0
0.72
100
—
0
0.8
110.6
2.257
285.6
-1.537
-185.6
-0.359
-49.2
0.787
138.1
-1.109
-96.7
—
0
-1.109
-96.7
-0.1
11.236
0.42
100
—
0
—
0
—
0
0.413
98.3
1.029
244.9
-0.609
-144.9
-0.18
-42.8
0.581
138.3
-0.207
-49.4
—
0
-0.207
-49.4
-0.017
12.115
0.42
100
—
0
0.42
100
—
0
0.385
91.7
1.311
312.1
-0.891
-212.1
-0.182
-43.3
0.23
54.8
-0.843
-200.7
—
0
-0.843
-200.7
-0.07
12.043
0.54
100
—
0
0.54
100
—
0
0.657
123
1.883
284.4
-1.343
-184.4
-0.409
-70
0.296
47
-1.456
-207.4
—
0
-1.456
-207.4
-0.128
11.425
0.81
100
—
0
—
0
—
0
0.428
52.9
1.537
189.7
-0.727
-89.7
-0.22
-27.1
0.254
31.4
-0.692
-85.5
—
0
-0.692
-85.5
-0.057
12.069
0.81
100
—
0
0.81
100
—
0
0.374
46.2
1.014
125.2
-0.204
-25.2
-0.223
-27.5
0.244
30.1
5.846
721.7
—
0
5.846
721.7
0.5
11.692
0.81
100
—
0
0.81
100
—
0
0.361
44.6
1.551
191.5
-0.741
-91.5
-0.221
-27.3
0.252
31.1
-0.71
-87.7
—
0
-0.71
-87.7
-0.06
11.833