White Organic Statements
51
White Organic Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
174.5
165.13
9.366
—
3.708
21.6
-12.234
-5.815
8.185
-9.864
-1.527
-8.336
-0.233
35.768
160.02
100
154.23
96.9
5.793
3.1
—
0
1.706
1.1
8.807
2.9
-3.014
0.2
-4.61
-2.3
34.585
13
26.961
10.9
6.907
2.9
20.054
8
0.58
34.262
344.81
100
425.16
125.6
-80.353
-25.6
—
0
3.934
2
19.541
11
-99.894
-36.6
-8.632
-6.3
23.633
15.7
-84.893
-27.2
-20.767
-6.4
-64.125
-20.8
-1.835
34.93
1 390.31
100
1 295.13
93.6
95.172
6.4
—
0
1.758
0.2
5.032
0.4
90.14
6
—
0
12.071
1.2
102.21
7.3
25.724
1.8
76.486
5.4
2.19
34.925
972.25
100
930.95
92.8
41.293
7.2
—
0
3.429
0.5
3.874
0.4
37.419
6.7
—
0
4.69
0.3
42.109
7
10.803
1.8
31.306
5.2
0.9
34.116
508.25
100
486.79
100.3
21.458
-0.3
—
0
1.621
0.3
6.335
1.6
15.123
-2
—
0
51.171
15.1
66.294
13.1
9.82
1.2
56.474
12
1.61
35.09
969.13
100
987.65
104
-18.522
-4.05
—
0
4.437
0.4
16.737
1.8
-35.259
-5.9
—
0
12.717
0.9
-22.542
-5
-5.652
-1.3
-15.435
-3.2
-0.436
35.641
426.42
100
405.56
97.8
20.86
2.2
—
0
3.448
0.9
6.733
1.5
14.127
0.6
—
0
13.738
2.9
27.865
3.5
7.014
0.9
18.298
2.2
0.52
35.291
1 252.86
100
1 276.14
155.6
-23.28
-55.6
—
0
5.547
1.5
35.122
13
-58.402
-68.6
—
0
17.852
3
-40.55
-65.6
-6.753
-7.9
-21.614
-52.3
-0.663
35.326
842.65
100
765.38
92.6
77.278
7.4
—
0
1.767
0.3
5.755
0.7
71.523
6.7
—
0
11.858
1.5
83.381
8.2
8.619
1
72.159
6.8
2.061
35.012