Modern Statements
51
Modern Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 973.19
100
1 520.3
76.5
452.89
23.5
—
0
70.495
3.7
339.02
16.7
113.87
6.8
-14.526
-0.7
9.525
0.4
108.65
6.5
—
0
108.65
6.5
4.66
23.315
1 628.92
100
1 282.21
77.5
346.71
22.5
—
0
67.462
4.3
290.65
19.3
56.062
3.3
-24.359
-1.3
8.783
0.6
233.64
26.6
—
0
233.64
26.6
10.02
23.287
1 299.84
100
979.79
80.2
320.06
19.8
—
0
61.115
3.9
258.61
15.4
61.45
4.4
-25.758
-1.9
17.136
0.8
52.69
3.2
—
0
52.69
3.2
2.263
23.288
860.97
100
534.36
58.9
326.61
41.1
—
0
60.565
7.1
267.35
32
59.26
9.1
-0.024
0
9.635
0.9
68.871
10
—
0
68.871
10
2.96
23.265
1 122.87
100
812.9
66.7
309.96
33.3
—
0
61.144
6.3
272.27
28.6
37.689
4.7
-0.703
-0.1
3.07
0.5
40.056
5
—
0
40.056
5
1.699
23.527
1 294.55
100
1 032.1
77.2
262.45
22.8
—
0
56.823
4.9
254.05
22
8.402
0.7
-0.12
-0.002
1.185
0.1
9.467
0.9
—
0
9.467
0.9
0.41
23.111
2 523.07
100
2 236.82
84.2
286.25
15.8
—
0
58.718
3.6
426.31
36.8
-140.05
-21.02
-0.326
-0.04
1.529
0.1
-366.64
-49.002
—
0
-366.64
-49.002
-15.73
23.34
3 577.73
100
3 334.15
93.2
243.57
6.8
—
0
54.62
1.4
226.24
6.2
17.33
0.6
-0.059
-0.001
2.025
0.03
19.296
0.7
—
0
19.296
0.7
0.83
23.281
4 024.44
100
3 759.29
93.2
265.15
6.8
—
0
52.748
1.4
250.55
6.8
14.605
0.03
-0.976
-0.02
2.15
0.06
15.779
0.07
—
0
15.779
0.07
0.677
23.344
3 631.63
100
3 383.96
94.2
247.67
5.8
—
0
48.943
1.2
230.43
5.8
17.234
0.07
-0.254
-0.007
2.121
0.04
19.101
0.1
—
0
19.101
0.1
0.82
23.404