Modern Statements
51
Data from Modern`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
INR - Indian rupee
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
09 Aug, 2024
Modern Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 973.19
21.1 %
100
1 520.3
76.5
452.89
30.6 %
23.5
—
0
70.495
3.7
339.02
16.6 %
16.7
113.87
103.1 %
6.8
-14.526
-0.7
9.525
0.4
108.65
-53.5 %
6.5
—
0
108.65
-53.5 %
6.5
4.66
23.315
1 628.92
25.3 %
100
1 282.21
77.5
346.71
8.3 %
22.5
—
0
67.462
4.3
290.65
12.4 %
19.3
56.062
-8.8 %
3.3
-24.359
-1.3
8.783
0.6
233.64
343.4 %
26.6
—
0
233.64
343.4 %
26.6
10.02
23.287
1 299.84
51 %
100
979.79
80.2
320.06
-2 %
19.8
—
0
61.115
3.9
258.61
-3.3 %
15.4
61.45
3.7 %
4.4
-25.758
-1.9
17.136
0.8
52.69
-23.5 %
3.2
—
0
52.69
-23.5 %
3.2
2.263
23.288
860.97
-23.3 %
100
534.36
58.9
326.61
5.4 %
41.1
—
0
60.565
7.1
267.35
-1.8 %
32
59.26
57.2 %
9.1
-0.024
0
9.635
0.9
68.871
71.9 %
10
—
0
68.871
71.9 %
10
2.96
23.265
1 122.87
-13.3 %
100
812.9
66.7
309.96
18.1 %
33.3
—
0
61.144
6.3
272.27
7.2 %
28.6
37.689
348.6 %
4.7
-0.703
-0.1
3.07
0.5
40.056
323.1 %
5
—
0
40.056
323.1 %
5
1.699
23.527
1 294.55
-48.7 %
100
1 032.1
77.2
262.45
-8.3 %
22.8
—
0
56.823
4.9
254.05
-40.4 %
22
8.402
106 %
0.7
-0.12
-0.002
1.185
0.1
9.467
102.6 %
0.9
—
0
9.467
102.6 %
0.9
0.41
23.111
2 523.07
-29.5 %
100
2 236.82
84.2
286.25
17.5 %
15.8
—
0
58.718
3.6
426.31
88.4 %
36.8
-140.05
-908.1 %
-21.02
-0.326
-0.04
1.529
0.1
-366.64
-2000.1 %
-49.002
—
0
-366.64
-2000.1 %
-49.002
-15.73
23.34
3 577.73
-11.1 %
100
3 334.15
93.2
243.57
-8.1 %
6.8
—
0
54.62
1.4
226.24
-9.7 %
6.2
17.33
18.7 %
0.6
-0.059
-0.001
2.025
0.03
19.296
22.3 %
0.7
—
0
19.296
22.3 %
0.7
0.83
23.281
4 024.44
10.8 %
100
3 759.29
93.2
265.15
7.1 %
6.8
—
0
52.748
1.4
250.55
8.7 %
6.8
14.605
-15.3 %
0.03
-0.976
-0.02
2.15
0.06
15.779
-17.4 %
0.07
—
0
15.779
-17.4 %
0.07
0.677
23.344
3 631.63
—
100
3 383.96
94.2
247.67
—
5.8
—
0
48.943
1.2
230.43
—
5.8
17.234
—
0.07
-0.254
-0.007
2.121
0.04
19.101
—
0.1
—
0
19.101
—
0.1
0.82
23.404