Cian Agro Statements
51
Cian Agro Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 641.99
100
1 392.77
84.8
249.22
15.2
—
0
51.724
3.2
204.47
12.5
44.754
2.7
-127.91
-7.8
132.96
8.1
49.807
3
13.494
0.8
36.313
2.2
1.3
28.451
455.66
100
241.78
53.8
213.89
46.2
—
0
26.876
5.8
120.13
25.8
93.764
20.4
-90.709
-20.5
1.653
0.2
4.708
0.1
-3.129
-2.1
7.89
2.3
0.278
28.257
1 887.12
100
1 598.25
84.8
288.87
15.2
—
0
31.326
1.6
200.94
12.8
87.93
2.4
-97.233
-3.2
13.085
1.2
3.782
0.3
3.849
0.3
-0.613
-0.002
-0.021
28.818
1 012.83
100
787.75
77.4
225.08
22.6
—
0
29.156
2.8
142.18
14
82.899
8.6
-79.348
-9
1.141
0.1
4.692
-0.2
1.238
-0.02
3.464
-0.2
0.13
29.924
1 240.84
100
974.39
80.3
266.44
19.7
—
0
34.172
3.2
163.07
13.4
103.38
6.2
-80.423
-5.4
8.868
1.2
31.824
2.1
33.983
5.4
-1.528
-3.3
-0.084
27.807
1 301.41
100
1 087.27
82
214.14
18
—
0
25.479
2.3
145.56
12.8
68.579
5.2
-60.592
-4.8
1.576
0.2
9.563
0.6
1.184
0.02
8.383
0.6
0.3
27.85
1 721.27
100
1 468.92
87
252.35
13
—
0
28.678
1.7
152.7
8.5
99.647
4.5
-80.98
-4
19.646
1.7
38.313
2.2
20.921
2
17.392
0.2
0.618
28.197
933.65
100
773.59
78.8
160.07
21.2
—
0
23.444
2.3
85.54
9.8
74.526
11.4
-70.151
-10.5
3.354
0.5
7.729
1.5
-1.357
-0.4
9.086
1.8
0.32
26.063
1 018.55
100
748.33
71.6
270.22
28.4
—
0
28.224
2.9
139.68
14.8
130.54
13.6
-78.524
-5.9
17.802
3.1
69.814
10.8
23.115
-0.7
46.699
11.5
1.669
27.986
1 102.77
100
961.19
90.3
141.58
9.7
—
0
25.174
1.9
108.39
9.1
33.194
0.6
-57.014
-4.08
0.543
-0.07
-23.277
-3.5
-13.024
-1.6
-10.253
-1.9
-0.368
28.155
912.72
100
706.52
81.1
206.2
18.9
—
0
35.424
3.6
127.33
11.2
78.867
7.7
-65.151
-5.9
1.129
0.1
14.845
1.9
11.808
1.5
3.038
0.4
0.108
28.014
648.8
100
439.1
61.2
209.8
38.8
—
0
18.7
2.6
161.6
31.7
48.1
7.1
-38
-5.4
2.8
0.7
12.9
2.4
5.2
0.8
7.7
1.5
0.28
27.6