Asian Tea Statements
51
Asian Tea Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
141.18
100
138.38
101.9
2.797
-1.9
—
0
1.638
1.1
10.588
7.9
-7.791
-9.8
-10.256
-5.2
24.915
16.7
6.868
1.7
0.07
0.06
6.798
1.6
0.34
20.187
167.38
100
157.86
97.1
9.523
2.9
—
0
3.009
1.7
22.119
9.3
-12.596
-6.4
-14.46
-6.5
24.355
7.6
-2.701
-5.2
-0.27
-0.4
-2.431
-4.9
-0.125
19.92
172.93
100
160.62
96.8
12.31
3.2
—
0
2.183
1
16.01
6.3
-3.7
-3.06
-13.329
-5.7
34.001
17.6
16.972
8.9
0.309
0.1
16.663
8.8
0.832
20.032
545.73
100
501.82
95.1
43.905
4.9
—
0
2.021
0.3
12.979
1.5
30.926
3.4
-16.546
-2
16.552
1.2
30.841
2.6
2.702
0.6
28.139
2
2.5
11.77
269.76
100
258.36
101.6
11.401
-1.6
—
0
2.306
1
9.108
3.7
2.293
-5.3
-16.75
-8
15
9.8
0.543
-3.4
0.027
-0.4
0.516
-3.08
0.04
12.568
894.21
100
798.75
91.5
95.461
8.5
—
0
2.707
0.2
57.304
6.6
38.157
1.9
-23.323
-1.5
3.509
-0.08
18.343
0.3
3.347
0.3
14.996
-0.007
1.185
12.615
286.62
100
285.82
96.4
0.8
3.6
—
0
3.252
0.9
22.147
8.4
-21.347
-4.9
-11.33
-4.007
54.447
20.2
21.77
11.3
0.068
0.06
21.702
11.2
1.72
12.56
740.39
100
681.97
78.8
58.422
21.2
—
0
5.265
2.1
15.734
-11.4
42.688
32.6
-34.114
-25
-6.119
-20.6
2.456
-13.04
1.223
0.5
1.233
-13.5
0.123
10
1 623.82
100
1 354.19
87.5
269.63
12.5
—
0
3.181
0.5
237.75
9.4
31.881
3.1
-23.537
-2.6
23.89
4.3
32.234
4.8
5.727
0.8
26.507
4
2.651
10