Ador Multi Statements
52
Ador Multi Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.905
23.031
-3.126
—
—
15.043
-18.168
-1.724
7.17
76.735
7.102
69.632
14.739
4.698
47.393
100
56.912
116.4
-9.519
-16.4
—
0
—
0
14.913
44.3
-24.432
-60.8
-1.078
-5.2
8.925
58.4
-109.83
-635.1
—
0
-109.83
-635.1
-23.5
4.672
54.659
100
68.33
135.7
-13.671
-35.7
—
0
—
0
38.824
72.7
-52.495
-108.4
-0.826
-2.2
1.297
2.7
-52.024
-107.9
0.641
2.5
-52.665
-110.4
-11.271
4.672
67.039
100
64.042
93.1
2.997
6.9
—
0
—
0
43.046
62.6
-40.049
-55.7
-0.201
-0.4
1.819
5.2
-38.431
-50.9
—
0
-38.431
-50.9
-8.22
4.676
68.53
100
64.556
90.3
3.973
9.7
—
0
—
0
42.4
62.7
-38.427
-53
-1.823
-2.7
1.227
3.1
-39.023
-52.6
1.262
2.6
-40.284
-55.2
-8.653
4.662
65.837
100
65.565
104.9
0.272
-4.9
—
0
—
0
30.01
62.3
-29.738
-67.2
-1.104
-1.6
1.794
8.1
-29.048
-60.6
—
0
-29.048
-60.6
-6.194
4.692
128.22
100
120.84
100.2
7.38
-0.2
—
0
—
0
49.739
33.8
-42.359
-34.02
-4.196
-3.7
6.586
5.5
-39.969
-32.3
12.333
13.7
-52.302
-46
-11.2
4.68
139.35
100
47.668
-9.09
91.681
109.1
—
0
—
0
16.081
15.3
75.6
93.8
-1.648
-1.3
39.323
55.9
113.28
148.5
-1.05
-1.5
114.33
150
31.943
3.756
62.308
100
65.001
103.6
-2.694
-3.6
—
0
—
0
26.027
43.6
-28.721
-47.2
-3.257
-5.4
4.073
6.4
-27.905
-46.1
-2.368
-2.8
-25.537
-43.4
-5.347
4.39
36.404
100
33.951
106.7
2.453
-6.7
—
0
—
0
7.406
29.6
-4.953
-36.3
-0.428
-2.6
1.342
6.5
-4.039
-32.4
-1.05
-8.4
-2.989
-24
-0.785
3.784