Pee Cee Statements
52
Pee Cee Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
643.38
100
442.39
71.3
200.99
28.7
—
0
53.449
8.6
129.75
17.4
71.243
11.4
-0.758
-0.09
3.515
0.7
74
12
18.983
3.1
55.017
8.9
20.8
2.645
693.05
100
466.79
66
226.26
34
—
0
52.59
8.1
159.99
23.8
66.266
10.2
-2.24
-0.3
2.52
0.4
66.546
10.3
17.126
2.6
49.42
7.7
18.7
2.643
626.63
100
456.41
69.5
170.23
30.5
—
0
49.883
8.5
139.47
23.7
30.758
6.8
-3.887
-0.7
2.605
0.4
29.476
6.6
7.42
1.7
22.055
4.9
8.439
2.611
618.53
100
490.69
78
127.84
22
—
0
48.314
8.5
121.86
20.7
5.986
1.2
-4.87
-1
2.735
0.4
3.851
0.7
1.044
0.1
2.807
0.6
1.1
2.539
479.97
100
368.33
77.4
111.64
22.6
—
0
45.048
8.8
110.38
22.6
1.254
-0.07
-1.684
0.02
3.587
0.8
3.157
0.7
1.028
0.3
2.129
0.4
0.808
2.635
660.6
100
480.23
74.5
180.37
25.5
—
0
62.857
9.8
131.86
21
48.514
4.5
-1.96
-0.7
3.594
0.6
50.148
4.4
13.17
1.1
36.978
3.3
14.069
2.623
390.28
100
282.39
74.7
107.88
25.3
—
0
40.813
10.7
85.169
21.9
22.715
3.4
-1.472
-0.4
3.493
1.2
24.736
4.2
6.23
1.1
18.506
3.1
6.936
2.668
432.27
100
306.38
69.2
125.89
30.8
—
0
41.465
10.6
87.641
22.3
38.245
8.5
-0.914
-0.3
2.352
0.6
39.683
8.8
10.526
2.2
29.157
6.6
11.1
2.627
348.38
100
244.16
69.2
104.22
30.8
—
0
43.946
14.8
93.411
29.3
10.813
1.5
-1.318
-0.6
0.892
0.6
10.387
1.5
3.335
0.8
7.052
0.7
2.69
2.649
391.18
100
278.89
71.8
112.29
28.2
—
0
42.364
11.8
95.656
26.6
16.636
1.6
-0.561
-0.06
2.275
1
18.35
2.5
4.348
0.8
14.002
1.7
5.3
2.637
366.7
100
258.13
68.6
108.58
31.4
—
0
40.268
11.4
90.445
25.3
18.132
6.1
-1.123
-0.4
1.102
0.6
18.111
6.3
4.624
1.2
13.487
5.1
5.137
2.639
394.1
100
282.7
70.9
111.3
29.1
—
0
40
10.9
88.8
24.4
22.7
4.8
-0.5
-0.1
0.2
0.05
22.4
4.7
7.4
1.5
14.9
3.2
6.15
2.45