Tyroon Statements
52
Tyroon Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
142.89
32.681
110.21
—
87.13
173.5
-63.288
-1.795
10.962
-54.121
6.336
-60.457
-17.77
3.404
272.26
100
0.268
4.7
271.99
95.3
—
0
101.15
31.5
199.08
58.6
72.91
36.7
-3.051
-0.7
20.475
5.2
90.334
41.2
—
0
90.334
41.2
26.55
3.403
147.07
100
33.468
-22
113.6
122
—
0
85.442
360.7
174.57
666.2
-60.964
-544.3
-1.687
-6.8
8.876
32.3
-53.775
-518.7
6.28
46.3
-60.055
-565.07
-17.662
3.403
276.49
100
6.389
7
270.11
93
—
0
83.536
24.2
178.25
49.4
91.85
43.6
-1.701
-0.3
5.067
-1.5
95.216
41.8
—
0
95.216
41.8
27.99
3.402
176.59
100
48.92
39.4
127.67
60.6
—
0
66.621
113.8
139.15
251.2
-11.478
-190.6
-1.04
-2.3
14.589
32.7
2.071
-160.1
9.147
35.6
-7.076
-195.7
-2.075
3.403
216.73
100
-9.731
7.5
226.47
92.5
—
0
79.509
28.7
160.2
55.4
66.262
37.1
-1.56
-0.4
13.669
4
78.371
40.7
—
0
78.371
40.7
23.04
3.402
188.4
100
64.352
54.9
124.05
45.1
—
0
62.8
64.9
131.24
142.5
-7.186
-97.4
-0.755
-0.9
2.865
12.7
-21.772
-123.07
5.419
12.2
-27.191
-135.2
-7.99
3.403
190.51
100
-22.197
-4.9
212.71
104.9
—
0
65.513
27.8
131.63
53.3
81.074
51.6
-1.016
-0.2
9.738
1.4
89.796
52.7
—
0
89.786
52.7
26.384
3.402
102.57
100
40.74
112.4
61.832
-12.4
—
0
64.536
117.1
124.16
206.5
-62.327
-218.9
-1.123
-1.4
1.842
-5.8
-60.197
-226.09
-3.755
-14.1
-56.442
-212
-16.573
3.403
181.95
100
7.987
9
173.96
91
—
0
72.497
32.2
145.91
61.4
28.053
29.6
-1.067
-0.3
9.362
2.6
42.647
33.6
—
0
42.647
33.6
12.54
3.396