Sampre Statements
53
Sampre Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
117.56
31.23
86.335
—
36.877
68.474
17.861
-9.505
0.907
9.263
2.558
6.705
0.71
9.452
133.9
100
64.109
26.1
69.794
73.9
—
0
40.638
35.4
64.736
59.9
5.058
14
-9.719
-8.2
0.274
0.1
-4.387
6
—
0
-4.387
6
-0.78
8.111
209.46
100
191.24
128.5
18.219
-28.5
—
0
-12.647
-33.6
11.712
-28.4
6.507
-0.04
-8.747
-4.8
0.604
0.5
-1.636
-4.3
1.119
-0.5
-2.755
-3.8
-0.529
6.346
161.61
100
95.015
53.3
66.59
46.7
—
0
28.679
18.2
50.764
35
15.826
11.7
-10.137
-8.6
—
0
5.809
3.1
-0.416
-0.5
6.225
3.6
1.29
4.825
142.77
100
152.31
206.1
-9.54
-106.06
—
0
-13.977
-56.4
-14.278
-102.8
4.738
-3.3
-7.469
-6.6
2.651
3.7
-0.08
-6.2
-0.57
-3.9
0.493
-2.4
0.102
4.82
88.489
100
14.461
14.6
74.028
85.4
—
0
24.669
20.4
60.158
51.2
13.87
34.3
-10.193
-11.8
0.125
0.2
3.802
22.6
1.235
2
2.587
20.7
0.54
4.823
93.614
100
87.011
161.7
6.603
-61.7
—
0
-21.56
-88.3
-1.986
-69.2
8.589
7.4
-6.822
-8.6
0.026
0.05
1.793
-1.1
0.329
-0.2
1.464
-1
0.299
4.716
131.07
100
109.19
121.6
21.885
-21.6
—
0
-0.358
-8.6
9.811
-27.9
12.074
6.3
-8.194
-3.3
—
0
3.88
3
1.203
0.6
2.677
2.4
0.555
4.82
117.47
100
67.16
57.1
50.315
42.9
—
0
9.227
7.4
38.292
34.5
12.023
8.4
-13.138
-10.4
1.795
2.6
0.68
0.5
—
0
0.68
0.5
0.14
4.857