Marico Statements
53
Data from Marico`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
INR - Indian rupee
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Oct, 2024
Marico Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
47 000
-5.1 %
100
22 830
48.4
24 170
-2.9 %
51.6
—
0
8 470
18.1
15 450
3.6 %
34
8 720
-12.4 %
17.6
-360
-0.7
580
0.7
8 940
-14.3 %
17.5
1 880
3.5
7 010
-10.1 %
14
5.41
1 295.94
49 530
5.2 %
100
24 650
49.5
24 880
14.5 %
50.5
—
0
8 480
18.4
14 920
6.2 %
32
9 960
29.9 %
18.5
-370
-0.8
840
1.5
10 430
23.6 %
19.2
2 470
4.7
7 800
23.8 %
14.3
6.03
1 293.49
47 100
-6.8 %
100
25 380
52.6
21 720
-3.1 %
47.4
—
0
6 270
8.6
14 050
3.8 %
31.8
7 670
-13.6 %
15.6
-310
-0.8
1 080
3
8 440
-6.1 %
17.9
2 060
4.3
6 300
-6.3 %
13.5
4.869
1 293.45
50 540
10.6 %
100
28 130
56.4
22 410
11.3 %
43.6
—
0
7 340
15.2
13 530
3.4 %
27.8
8 880
26.1 %
15.9
-250
-0.6
360
0.8
8 990
23.3 %
16
2 150
3.7
6 720
20 %
12.1
5.19
1 295
45 680
-7.6 %
100
25 550
55.5
20 130
-2.4 %
44.5
—
0
7 100
15.9
13 090
6.9 %
30.2
7 040
-16 %
14.3
-210
-0.5
460
1.1
7 290
-16.4 %
14.9
1 550
3
5 600
-15.8 %
11.6
4.34
1 290.5
49 440
19.6 %
100
28 810
57.5
20 630
9.3 %
42.5
—
0
6 720
14.3
12 250
0.1 %
26.3
8 380
26.2 %
16.1
-180
-0.4
520
1
8 720
29 %
16.7
1 910
3.7
6 650
26.2 %
12.8
5.15
1 291.5
41 340
5.6 %
100
22 460
55.6
18 880
-0.4 %
44.4
—
0
6 700
16.4
12 240
10.6 %
30.1
6 640
-15.8 %
14.3
-170
-0.5
470
1.1
6 760
-20.2 %
14
1 380
2.8
5 270
-18.3 %
10.9
4.08
1 292
39 140
17.9 %
100
20 180
52
18 960
16.1 %
48
—
0
5 980
16.4
11 070
5.6 %
30.1
7 890
34.9 %
17.9
-190
-0.4
460
1.4
8 470
38.9 %
17.2
1 860
3.5
6 450
38.4 %
13.3
4.99
1 292
33 200
-16.9 %
100
16 870
50.7
16 330
-15.7 %
49.3
—
0
5 350
15.6
10 480
-12.2 %
33
5 850
-21.4 %
16.3
-260
-0.9
610
2.1
6 100
-20.2 %
16.8
1 350
3.5
4 660
-16 %
13
3.6
1 294.5
39 950
15.1 %
100
20 580
50.4
19 370
17.3 %
49.6
—
0
6 700
17.7
11 930
12.6 %
32.3
7 440
25.7 %
17.4
-240
-0.7
630
1.9
7 640
25.1 %
18.6
1 960
4.8
5 550
-14 %
13.5
4.3
1 290
34 704
-10.2 %
100
18 187
50.9
16 517
-0.8 %
49.1
—
0
5 543
16.7
10 598
-0.1 %
33
5 919
-2 %
16.1
-310
-0.9
498
1.7
6 107
-5.7 %
17
-429
-8.2
6 451
37.3 %
24.9
4.93
1 303.5
38 636
—
100
21 983
56
16 653
—
44
—
0
5 708
15.8
10 612
—
29.2
6 042
—
14.8
-100
-0.3
532
1.6
6 473
—
16.1
1 689
4.2
4 699
—
11.7
3.64
1 290.5