SBEC Statements
53
SBEC Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 712.4
100
2 486.97
93.7
225.42
6.3
—
0
90.172
2.9
456.22
18.7
-230.79
-12.4
-93.701
-3.6
0.166
0.01
-324.33
-16
11.55
0.02
-419.97
-15.01
-7.04
65.583
3 724.12
100
2 906.43
74.7
817.69
25.3
—
0
140.05
3
653.82
15.1
163.88
10.2
-93.643
-2.3
-28.75
-1.3
41.482
6.6
-1.606
-0.06
39.994
6.2
6.696
31.649
2 860.5
100
2 604.02
101.9
256.48
-1.9
—
0
81.063
3
426.13
16.9
-169.65
-18.9
-90.032
-3.7
135.19
8.3
-124.49
-14.3
23.319
1.9
-127.23
-14.8
-2.75
49.561
3 097.46
100
2 467.86
69.3
629.61
30.7
—
0
111.76
4.1
561.12
18.4
68.491
12.3
-89.452
-2.6
14.588
0.9
-6.373
10.6
0.062
0.004
-12.022
9.9
-0.934
52.219
3 042.67
100
2 532.09
85.8
510.59
14.2
—
0
79.632
2.5
534.24
13.6
-23.653
0.6
-95.04
-3.04
50.806
0.003
-67.887
-2.5
11.382
0.0002
-65.72
-1.4
-1.66
38.67
3 038.31
100
2 440.1
70.1
598.21
29.9
—
0
106.47
3.8
510.15
13.6
88.061
16.3
-114.35
-3.3
10.403
0.6
-15.884
13.6
—
0
-12.558
13.5
-1.105
51.322
2 756.84
100
2 490.51
99.2
266.33
0.8
—
0
75.762
2.1
413.87
10.9
-147.54
-10.06
-109.48
-4
1.426
0.06
-255.59
-14
—
0
-231.82
-12.8
-5.36
42.617
2 478.37
100
1 873.86
71
604.51
29
—
0
104.41
3.8
460.2
17.9
144.31
11
-105.76
-3.7
0.658
0.03
39.207
7.4
-16.961
-1.2
56.771
7.9
1.191
47.654
2 339.71
100
1 881.19
88.8
458.52
11.2
—
0
75.585
2.8
405.15
14
53.375
-2.8
-104.62
-4.5
2.981
-0.3
-48.263
-7.7
—
0
-30.165
-6.1
-0.634
47.676