Beeyu Statements
53
Beeyu Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.09
0
0.897
0
-0.897
0
—
0
0.782
0
-0.115
0
—
0
-0.115
0
-0.007
13.983
—
100
—
0
—
0
—
0
0.07
0
0.329
0
-0.329
0
—
0
0.393
0
0.064
0
0.016
0
0.048
0
0.003
16
—
100
—
0
—
0
—
0
0.12
0
0.872
0
-0.872
0
—
0
0.788
0
-0.084
0
—
0
-0.084
0
-0.006
14.549
—
100
—
0
—
0
—
0
0.134
0
0.997
0
-0.997
0
—
0
0.78
0
-0.217
0
0.025
0
-0.242
0
-0.017
14.141
—
100
—
0
—
0
—
0
0.09
0
0.483
0
-0.483
0
—
0
0.795
0
0.312
0
—
0
0.312
0
0.026
12.671
—
100
—
0
—
0
—
0
0.604
0
0.76
0
-0.76
0
—
0
0.785
0
0.025
0
0.035
0
-0.01
0
0.003
13.208
—
100
—
0
—
0
—
0
0.419
0
0.613
0
-0.613
0
—
0
0.779
0
0.166
0
—
0
0.166
0
0.015
12.971
—
100
—
0
—
0
—
0
0.741
0
0.961
0
-0.961
0
—
0
0.78
0
-0.181
0
-1.163
0
0.982
0
0.069
14.141
—
100
—
0
—
0
—
0
0.754
0
1.074
0
-1.074
0
—
0
0.781
0
-0.293
0
—
0
-0.293
0
-0.019
14.496
—
100
—
0
—
0
—
0
—
0
0.3
0
-0.3
0
—
0
0.2
0
-0.1
0
—
0
-0.1
0
-0.01
14.1