Shri Vasuprada Statements
53
Shri Vasuprada Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
503.19
100
83.63
-15.7
419.56
115.7
—
0
342.63
120.3
536.03
182.7
-116.47
-67
-37.471
-10.2
8.17
-3.07
-44.567
-80.3
-9.856
-5
-34.711
-75.3
-4.383
8.222
637.14
100
92.911
18.5
544.23
81.5
—
0
362.05
50.4
582.31
78.7
-38.077
2.8
-45.046
-6.1
4.247
0.9
-78.876
-2.4
-5.835
-0.8
-73.041
-1.6
-8.82
8.287
485.92
100
73.299
-3
412.62
103
—
0
311.36
98.9
485.8
155.8
-73.187
-52.8
-51.087
-15.3
7.985
-2.9
-116.29
-70.9
-4.767
-1.6
-111.52
-69.4
-13.36
7.393
738.19
100
199.88
30.8
538.32
69.2
—
0
340.52
38.9
528.09
59.1
10.232
10.1
-56.574
-6.3
3.349
-0.6
-42.993
3.1
-6.332
-0.5
-36.661
3.6
-5.799
6.324
437.4
100
71.558
13.6
365.84
86.4
—
0
300.93
103
464.3
155.4
-98.46
-69
-48.413
-15.8
0.109
-0.5
-146.76
-85.2
-7.842
-6.08
-138.92
-79.1
-21.973
6.322
775.96
100
69.215
15.6
706.74
84.4
—
0
427.74
47.3
659.8
72.8
46.947
11.5
-70.038
-7.6
11.226
1
-11.865
4.9
-15.958
-1.9
4.093
6.9
-2.618
5.232
354.15
100
41.236
-30.3
312.92
130.3
—
0
298.21
188
443.41
278.8
-130.49
-148.5
-39.194
-24.8
2.371
2.6
-167.32
-170.7
-5.46
-3.3
-161.86
-167.5
-39.082
4.142
567.1
100
118.87
16.6
448.23
83.4
—
0
315.89
52.7
510.42
82.3
-62.194
1.2
-33.315
-5.1
7.002
1.6
-88.507
-2.4
-7.593
-1.07
-80.914
-1.4
-19.52
4.175