Raghuvansh Statements
53
Raghuvansh Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
44.92
100
12.347
27.5
32.573
72.5
—
0
2.425
5.4
20.053
44.6
12.52
27.9
-0.488
-1.09
32.149
71.6
44.181
98.4
10.198
22.7
33.983
75.7
2.598
13.078
68.571
100
37.324
54.4
31.247
45.6
—
0
1.546
2.3
14.587
21.3
16.66
24.3
-0.089
-0.1
9.03
13.2
25.601
37.3
—
0
25.601
37.3
2.38
10.757
116.6
100
77.359
66.3
39.238
33.7
—
0
2.023
1.7
17.471
15
21.767
18.7
-0.001
-0.001
38.897
33.4
60.662
52
6.645
5.7
54.018
46.3
4.586
11.778
106.54
100
92.204
86.5
14.339
13.5
—
0
1.863
1.7
13.15
12.3
1.189
1.1
-0.092
-0.09
6.567
6.2
7.664
7.2
2.841
2.7
4.823
4.5
0.4
12.057
96.424
100
63.332
65.7
33.092
34.3
—
0
1.235
1.3
16.572
17.2
16.52
17.1
-0.026
-0.03
26.246
27.2
42.74
44.3
11.029
11.4
31.711
32.9
2.661
11.918
96.529
100
72.81
75.4
23.719
24.6
—
0
1.193
1.2
10.182
10.5
13.537
14
-0.136
-0.1
0.605
0.6
14.006
14.5
—
0
14.006
14.5
1.18
11.869
181.04
100
95.842
52.9
85.2
47.1
—
0
1.087
0.6
28.129
15.5
57.071
31.5
-0.386
-0.2
12.378
6.8
69.064
38.1
-1.457
-0.8
72.583
40.1
6.09
11.918
253.19
100
200.37
79.1
52.825
20.9
—
0
2.674
1.1
22.613
8.9
30.212
11.9
-0.135
-0.05
0.214
0.08
30.291
12
2.95
1.2
25.278
10
2.121
11.918
25.583
100
10.393
40.6
15.19
59.4
—
0
1.056
4.1
12.041
47.1
3.149
12.3
-0.389
-1.5
0.755
3
3.515
13.7
-0.73
-2.9
4.245
16.6
0.356
11.918
10.188
100
3.913
38.4
6.275
61.6
—
0
1.296
12.7
6.269
61.5
0.006
0.06
-0.477
-4.7
0.922
9
0.45
4.4
-0.032
-0.3
0.482
4.7
0.04
11.918