Zeal Statements
53
Zeal Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 053.81
100
1 673.79
81.5
380.02
18.5
—
0
55.474
2.7
228.84
11.1
151.18
7.4
-68.291
-3.3
—
0
82.888
4
—
0
82.888
4
0.658
125.98
2 002.7
100
1 734.34
88.1
268.37
11.9
—
0
44.009
2
179.24
8
89.127
3.9
-69.474
-3
—
0
19.653
0.9
—
0
19.653
0.9
0.154
127.33
1 990.25
100
1 609.09
73.6
381.16
26.4
—
0
38.444
3.6
248.74
16.4
132.42
10
-72.784
-5.8
—
0
59.634
4.2
11.257
1.8
48.377
2.5
0.384
125.86
2 190.41
100
1 754.32
82.1
436.09
17.9
—
0
59.541
2.2
312.76
12.8
123.34
5.1
-94.103
-3.8
—
0
29.234
1.3
—
0
29.234
1.3
0.232
126.26
2 275.82
100
1 905.05
81.3
370.77
18.7
—
0
25.159
0.6
292.7
15.8
78.067
2.8
-47.403
-1.5
0
0.000009
30.665
1.3
14.41
0.9
16.255
0.5
0.129
126.97
1 253.49
100
985.58
80.8
267.91
19.2
—
0
39.783
2.7
170.3
11.5
97.605
7.7
-56.388
-3.6
—
0
41.217
4.1
—
0
41.217
4.1
0.327
125.82
1 900.9
100
1 595.58
71.8
305.32
28.2
—
0
38.198
3.1
207.68
18.3
97.638
9.9
-82.849
-9.6
—
0
14.78
0.3
7.9
1.4
6.881
-1.03
0.053
125.85
1 127.36
100
867.88
81.5
259.48
18.5
—
0
31.631
2.4
176.07
12.5
83.413
5.9
-47.802
-4.4
—
0
35.612
1.5
—
0
35.612
1.5
0.283
125.88
1 547.26
100
1 259.58
95.2
287.68
4.8
—
0
36.604
2.1
210.11
4.5
77.563
0.3
-56.35
-3.5
—
0
21.213
-3.2
-2.906
-0.3
24.119
-2.9
1.843
12.419
948.84
100
657.86
77.1
290.99
22.9
—
0
35.748
2.3
190.46
14.6
100.53
8.3
-61.328
-4.4
0
-0.00001
39.198
3.9
—
0
39.198
3.9
3.11
12.603
2 381.16
100
1 787.29
72.9
593.87
27.1
—
0
65.459
3.5
399.97
18.5
193.9
8.6
-100.48
-4.3
—
0
93.418
4.3
18.385
1.7
75.033
2.6
5.918
12.696
299.1
100
248.4
83
50.8
17
—
0
5.8
1.9
36.6
12.2
14.1
4.7
-9.9
-3.3
0.4
0.1
4.6
1.5
-1
-0.3
5.6
1.9
0.61
9.2