Aditya Consumer Statements
54
Aditya Consumer Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
470.1
100
316.8
67.4
153.3
32.6
—
0
76
16.2
181
38.5
-27.7
-5.9
-3.9
-0.8
-2.3
-0.5
-33.9
-7.2
-1.6
-0.3
-32.3
-6.9
-2.21
14.615
463.5
100
289.2
62.4
174.3
37.6
—
0
76.4
16.5
176.7
38.1
-2.4
-0.5
-3.9
-0.8
8.4
1.8
2.1
0.5
0.5
0.1
1.6
0.3
0.11
14.545
459.74
100
320.89
69.8
138.85
30.2
—
0
64.329
14
121.98
26.5
16.87
3.7
-3.955
-0.9
-0.473
-0.1
12.442
2.7
3.017
0.7
9.425
2.1
0.649
14.531
508.9
100
343.6
67.5
165.3
32.5
—
0
70.9
13.9
167.2
32.9
-1.9
-0.4
-3.7
-0.7
8.9
1.7
3.3
0.6
0.5
0.1
2.8
0.6
0.19
14.737
453.81
100
299.93
66.1
153.88
33.9
—
0
36.703
8.1
126.75
27.9
27.13
6
-4.3
-0.9
1.21
0.3
24.04
5.3
0.844
0.2
23.196
5.1
1.58
14.682
420.81
100
299.92
71.3
120.89
28.7
—
0
69.954
16.6
138.88
33
-17.991
-4.3
-4.401
-1.05
0.329
0.08
-22.062
-5.2
-0.33
-0.08
-21.732
-5.2
-1.49
14.585
493.68
100
344.44
69.8
149.25
30.2
—
0
73.753
14.9
125.3
25.4
23.953
4.9
0.466
0.09
-0.098
-0.02
24.322
4.9
0.126
0.03
24.196
4.9
1.445
16.748
443.44
100
357.72
80.7
85.723
19.3
—
0
47.316
10.7
106.41
24
-20.684
-4.7
-4.048
-0.9
0.786
0.2
-23.946
-5.4
0.092
0.02
-24.039
-5.4
-1.64
14.658
436
100
301.33
69.1
134.68
30.9
—
0
77.307
17.7
133.71
30.7
0.968
0.2
-3.615
-0.8
0.632
0.1
-21.095
-4.8
-5.006
-1.1
-16.089
-3.7
-1.096
14.679
397.26
100
264.22
66.5
133.05
33.5
—
0
67.948
17.1
103.96
26.2
29.087
7.3
-3.544
-0.9
0.74
0.2
26.283
6.6
6.442
1.6
19.84
5
1.36
14.589