Tanvi Foods Statements
54
Tanvi Foods Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
425.29
377.38
47.907
—
17.086
35.709
12.198
-8.674
-0.239
3.285
-0.077
3.362
0.29
11.593
396.22
100
348.73
88
47.49
12
—
0
14.581
3.7
33.737
8.5
13.753
3.5
-13.015
-3.3
1.314
0.3
2.052
0.5
0.654
0.2
1.398
0.4
0.13
10.754
424.98
100
382.84
90.1
42.144
9.9
—
0
19.41
4.6
27.419
6.5
14.725
3.5
-10.857
-2.6
1.351
0.3
5.219
1.2
0.403
0.09
4.816
1.1
0.89
5.411
401.23
100
354.69
88.4
46.544
11.6
—
0
21.488
5.4
40.558
10.1
5.986
1.5
-9.97
-2.5
-2.226
-0.6
-6.21
-1.5
-2.204
-0.5
-4.005
-1
-0.745
5.378
426.38
100
377.9
88.6
48.481
11.4
—
0
14.576
3.4
29.335
6.9
19.146
4.5
-10.12
-2.4
1.3
0.3
10.326
2.4
3.526
0.8
6.8
1.6
1.269
5.357
378.84
100
335.8
88.6
43.047
11.4
—
0
11.506
3
25.367
6.7
17.68
4.7
-13.545
-3.6
3.995
1.1
8.13
2.1
2.27
0.6
5.86
1.5
1.09
5.376
392.19
100
345.44
88.1
46.748
11.9
—
0
9.283
2.4
21.947
5.6
24.801
6.3
-9.767
-2.5
4.683
1.2
19.717
5
2.799
0.7
16.918
4.3
3.166
5.344
213.87
100
189.04
88.4
24.83
11.6
—
0
6.725
3.1
19.743
9.2
5.087
2.4
-14.009
-6.6
3.832
1.8
-5.09
-2.4
0.084
0.04
-5.174
-2.4
-0.96
5.39
405.06
100
357.71
88.3
47.355
11.7
—
0
6.828
1.7
27.514
6.8
19.841
4.9
-15.379
-3.8
2.553
0.6
7.016
1.7
1.574
0.4
5.441
1.3
1.013
5.372
434.87
100
376.11
86.5
58.758
13.5
—
0
16.909
3.9
36.106
8.3
22.652
5.2
-13.863
-3.2
2.785
0.6
11.574
2.7
1.548
0.4
10.026
2.3
1.87
5.362
387.5
100
338.68
87.4
48.82
12.6
—
0
11.724
3
32.091
8.3
16.729
4.3
-14.287
-3.7
1.347
0.3
3.789
1
-0.624
-0.2
4.412
1.1
1.057
4.175
376.01
100
319.18
84.9
56.833
15.1
—
0
14.061
3.7
34.132
9.1
22.701
6
-14.512
-3.9
6.238
1.7
14.427
3.8
3.937
1
10.49
2.8
2.16
4.856