Prime Statements
54
Prime Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
840.61
100
643.73
76.6
196.88
23.4
—
0
90.453
10.8
141.31
16.8
55.572
6.6
-1.159
-0.1
2.078
0.2
56.491
6.7
15.178
1.8
40.711
4.8
2.98
13.661
651.48
100
470.82
72.3
180.66
27.7
—
0
87.657
13.5
140.44
21.6
40.219
6.2
-2.831
-0.4
1.587
0.2
38.975
6
9.842
1.5
28.983
4.4
2.31
12.547
556.78
100
392.71
70.5
164.06
29.5
—
0
72.252
13
126.17
22.7
37.893
6.8
-1.484
-0.3
0.782
0.1
37.191
6.7
10.625
1.9
26.11
4.7
2.09
12.491
436.68
100
310.54
71.1
126.14
28.9
—
0
52.633
12.1
94.134
21.6
32.003
7.3
-1.583
-0.4
2.678
0.6
33.098
7.6
8.395
1.9
24.603
5.6
1.96
12.553
436.67
100
329.08
75.4
107.59
24.6
—
0
39.408
9
76.628
17.5
30.966
7.1
-2.177
-0.5
1.128
0.3
29.917
6.9
8.341
1.9
21.385
4.9
1.737
12.313
335.35
100
262.76
78.4
72.594
21.6
—
0
31.967
9.5
55.591
16.6
17.003
5.1
-2.383
-0.7
1.119
0.3
15.739
4.7
3.883
1.2
11.765
3.5
0.99
11.884
462.25
100
355.21
76.8
107.04
23.2
—
0
33.975
7.3
78.113
16.9
28.927
6.3
-4.436
-1
0.079
0.02
24.57
5.3
7.39
1.6
17.174
3.7
1.306
13.151
193.58
100
144.42
74.6
49.161
25.4
—
0
22.876
11.8
36.934
19.1
12.227
6.3
-3.546
-1.8
0.108
0.06
8.789
4.5
2.133
1.1
6.654
3.4
0.543
12.247
309.17
100
248.48
80.4
60.689
19.6
—
0
26.05
8.4
49.762
16.1
10.927
3.5
-3.526
-1.1
0.005
0.002
7.406
2.4
2.047
0.7
5.278
1.7
0.503
10.484
190.49
100
137.73
72.3
52.761
27.7
—
0
23.512
12.3
35.731
18.8
17.03
8.9
-2.262
-1.2
0.1
0.05
14.868
7.8
3.586
1.9
11.277
5.9
1.077
10.474