Chothani Statements
54
Chothani Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
42.655
36.576
6.079
—
1.738
3.989
2.09
-1.316
0.072
0.846
0.45
0.396
0.08
4.95
37.381
100
30.385
81.3
6.996
18.7
—
0
1.684
4.5
4.803
12.8
2.193
5.9
-0.953
-2.5
0.048
0.1
1.288
3.4
0.332
0.9
0.956
2.6
0.16
5.975
48.984
100
43.584
89
5.4
11
—
0
1.443
2.9
3.231
6.6
2.169
4.4
-1.099
-2.2
0.081
0.2
1.151
2.3
0.331
0.7
0.821
1.7
0.159
5.164
33.036
100
27.443
83.1
5.593
16.9
—
0
1.499
4.5
3.687
11.2
1.906
5.8
-1.288
-3.9
0.002
0.006
0.62
1.9
0.156
0.5
0.464
1.4
0.09
5.156
40.844
100
33.3
81.5
7.544
18.5
—
0
1.797
4.4
3.944
9.7
3.6
8.8
-1.402
-3.4
0.022
0.05
2.22
5.4
0.568
1.4
1.855
4.5
0.354
5.244
32.174
100
28.149
87.5
4.025
12.5
—
0
1.438
4.5
4.354
13.5
-0.329
-1.02
-0.621
-1.9
0.087
0.3
-0.863
-2.7
—
0
-0.863
-2.7
-0.17
5.076
23.091
100
18.777
81.3
4.314
18.7
—
0
1.257
5.4
5.116
22.2
-0.802
-3.5
-0.544
-2.4
0.438
1.9
-0.908
-3.9
-0.222
-1
-0.685
-3
-0.132
5.192
17.02
100
11.927
70.1
5.093
29.9
—
0
0.503
3
2.577
15.1
2.516
14.8
-0.482
-2.8
—
0
2.034
12
0.466
2.7
1.568
9.2
0.39
4.021
21.139
100
16.979
80.3
4.16
19.7
—
0
0.866
4.1
5.112
24.2
-0.951
-4.5
-0.473
-2.2
0.554
2.6
-0.87
-4.1
-0.262
-1.2
-0.608
-2.9
-0.119
5.115
21.954
100
14.802
67.4
7.152
32.6
—
0
1.358
6.2
4.291
19.5
2.861
13
-0.426
-1.9
0.042
0.2
2.477
11.3
0.644
2.9
1.833
8.3
0.36
5.092