Kanco Tea Statements
54
Kanco Tea Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
227.09
115.68
111.41
—
193.88
252.08
-140.67
-5.668
13.905
-132.44
0.561
-133
-25.867
5.136
538.1
100
194.4
42.2
343.7
57.8
—
0
241.6
40.1
286.7
46.1
57
11.7
-13.4
-2.7
7.8
0.2
51.4
9.1
6.8
2
44.6
7.2
8.7
5.126
325.71
100
217.47
64.1
108.23
35.9
—
0
224.84
445.4
275.31
563.3
-167.07
-527.5
-8.548
-18.7
0.716
21.7
-154.9
-444.08
-7.205
-17.7
-147.7
-426.4
-29.893
4.925
732.7
100
210.4
30.5
522.3
69.5
—
0
227
26.7
273.1
31.4
249.2
38.1
-15.3
-1.7
4.6
0.4
238.5
36.8
3.4
0.4
235.1
36.4
45.9
5.122
283.44
100
159.39
83
124.05
17
—
0
202.91
310.4
247.05
379.8
-123
-362.8
-12.307
-20.8
75.061
76.2
-148.82
-555.9
5.159
15
-153.98
-571
-30.065
5.123
551.1
100
165.5
40.4
385.6
59.6
—
0
178.5
24.4
212.9
28.7
172.7
30.9
-20.4
-2.3
39.3
0.3
191.5
28.8
-0.5
-0.1
192
28.9
37.48
5.123
317.35
100
109.38
-391.3
207.97
491.3
—
0
145.35
334.3
304.24
1050.2
-96.27
-558.9
-22.935
-71.4
-3.532
-6.4
-125.56
-636.8
-6.828
-35
-118.73
-601.8
-23.177
5.123
499.9
100
73
16.1
426.9
83.9
—
0
159.1
24.5
186.4
28.6
240.5
55.3
-19.7
-2.7
18.4
1.7
225.3
50.6
0.7
0.05
224.6
50.5
43.84
5.124
239.72
100
143.58
152.1
96.136
-52.1
—
0
134.15
114.3
171.26
175.8
-75.129
-227.9
-22.28
-30.1
-2.098
-3.6
-129.28
-344.7
-10.957
-28.9
-118.32
-315.8
-23.086
5.112
358.9
100
85.7
20.5
273.2
79.5
—
0
167
43.6
201.4
50.7
71.8
28.8
-22.8
-4.5
47.4
2.3
96.4
26.7
-9.9
-0.4
106.3
27
20.749
5.123