Indo Us Statements
54
Indo Us Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
378.8
100
251.09
61.6
127.71
38.4
—
0
4.958
1.3
79.467
33.5
48.239
4.9
-7.287
-2.3
2.88
1.3
43.832
4
1.742
0.7
42.089
3.3
2.1
20.095
349.56
100
242.63
62.8
106.94
37.2
—
0
6.741
2.3
55.228
22.2
51.707
15
-7.813
-2.6
0.318
0.02
44.212
12.5
3.787
1.9
40.424
10.6
2.015
20.069
336.12
100
243.77
72.5
92.358
27.5
—
0
8.546
2.5
45.878
13.6
46.48
13.8
-6.787
-2.02
0.205
0.06
39.898
11.9
-1.535
-0.5
41.434
12.3
2.057
20.144
281.32
100
207.39
73.7
73.933
26.3
—
0
6.704
2.4
34.91
12.4
39.023
13.9
-5.056
-1.8
0.003
0.001
33.97
12.1
3
1.1
30.97
11
1.68
18.435
245.47
100
169.2
68.9
76.27
31.1
—
0
4.138
1.7
44.972
18.3
31.299
12.8
-5.679
-2.3
1.618
0.7
27.238
11.1
1.232
0.5
26.006
10.6
2.621
9.921
255.11
100
192.44
75.4
62.668
24.6
—
0
2.976
1.2
30.922
12.1
31.746
12.4
-6.079
-2.4
0.209
0.08
25.876
10.1
1.25
0.5
24.626
9.7
3.383
7.279
400.87
100
252.5
63
148.37
37
—
0
5.151
1.3
95.879
23.9
52.488
13.1
-11.65
-2.9
0.43
0.1
41.268
10.3
-9.712
-2.4
50.98
12.7
7.001
7.282
168.69
100
127.74
75.7
40.944
24.3
—
0
3.181
1.9
20.124
11.9
20.82
12.3
-5.357
-3.2
0.022
0.01
15.484
9.2
0.664
0.4
14.82
8.8
2.033
7.288
397.61
100
318.37
80.1
79.247
19.9
—
0
5.7
1.4
41.849
10.5
37.398
9.4
-8.839
-2.2
0.079
0.02
28.638
7.2
3.291
0.8
25.347
6.4
3.481
7.282
533.72
100
419.75
79.8
113.97
20.2
—
0
9.2
1.8
62.928
9.5
51.043
10.7
-8.224
-2.4
0.298
0.02
43.117
8.3
10.121
1.6
32.996
6.7
6.112
5.983
180.05
100
140.67
78.1
39.383
21.9
—
0
5.769
3.2
26.252
14.6
13.131
7.3
—
0
0.122
0.07
13.253
7.4
2.53
1.4
10.723
6
2.209
4.854