Rajnish Statements
54
Rajnish Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
486.04
100
449.45
89.2
36.586
10.8
—
0
5.552
1
28.366
8.8
8.219
2
-2.377
-0.4
0
0
5.842
1.5
1.971
0.5
3.871
1
0.005
737.32
270.19
100
260.72
97.6
9.468
2.4
—
0
2.706
0.4
8.738
2.1
0.73
0.2
-2.734
-0.8
10.62
1.2
8.615
0.7
2.154
0.2
6.461
0.5
0.008
768.54
143.77
100
129.6
86.9
14.168
13.1
—
0
11.383
13.3
22.021
24.2
-7.853
-11.2
-0.103
-0.03
3.025
-4.09
-4.931
-15.3
-1.091
-3.6
-3.84
-11.7
-0.005
761.14
160.3
100
142.92
88.7
17.385
11.3
—
0
7.622
4.7
23.176
14.3
-5.791
-2.9
-0.27
-0.2
29.318
13
23.256
9.8
5.814
2.5
17.442
7.4
0.022
776.19
122.68
100
108.22
88.2
14.46
11.8
—
0
5.12
4.2
15.181
12.4
-0.722
-0.6
-2.421
-2
9.022
7.4
5.879
4.8
0.736
0.6
5.143
4.2
0.016
313.39
141.69
100
131.7
93
9.985
7
—
0
3.064
2.2
11.124
7.9
-1.138
-0.8
-0.424
-0.3
0.339
0.2
-1.223
-0.9
—
0
-1.223
-0.9
-0.004
317.55
95.29
100
114.27
119.9
-18.984
-19.9
—
0
1.05
1.1
5.955
6.2
-24.939
-26.2
-2.455
-2.6
36.412
38.2
9.019
9.5
0.161
0.2
8.858
9.3
0.052
168.91
38.125
100
36.802
96.5
1.323
3.5
—
0
2.856
7.5
8.603
22.6
-7.28
-19.1
-0.584
-1.5
—
0
-7.864
-20.6
-0.004
-0.01
-7.86
-20.6
-0.054
146.56
65.669
100
57.945
88.2
7.723
11.8
—
0
1.521
2.3
-21.869
-33.3
29.592
45.1
-3.849
-5.9
1.695
2.6
27.438
41.8
0.005
0.008
27.433
41.8
0.174
157.68
71.808
100
21.263
29.6
50.545
70.4
—
0
3.607
5
79.323
110.5
-28.778
-40.08
-5.039
-7.02
0.211
0.3
-33.606
-46.8
-0.086
-0.1
-33.52
-46.7
-3.187
10.519