Novateor Research Statements
54
Novateor Research Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.501
6.344
2.157
—
1.549
4.056
-1.899
-0.119
2.43
0.412
0.17
0.242
0.04
6.05
3.569
100
3.066
85.9
0.503
14.1
—
0
1.62
45.4
2.711
76
-2.208
-61.9
-0.167
-4.7
2.426
68
0.051
1.4
—
0
0.051
1.4
0.01
5.1
4.384
100
2.65
60.4
1.734
39.6
—
0
2.233
50.9
3.621
82.6
-1.887
-43.03
-0.267
-6.09
2.485
56.7
0.331
7.6
0.029
0.7
0.303
6.9
0.07
4.329
8.217
100
6.994
85.1
1.223
14.9
—
0
1.618
19.7
3.568
43.4
-2.345
-28.5
-0.004
-0.05
2.413
29.4
0.064
0.8
—
0
0.064
0.8
0.013
4.834
4.607
100
3.461
75.1
1.146
24.9
—
0
1.243
27
2.664
57.8
-1.518
-33
0
0.004
2.434
52.8
0.715
15.5
-0.319
-6.9
1.034
22.4
0.211
4.911
2.812
100
1.82
64.7
0.992
35.3
—
0
0.974
34.6
2.194
78
-1.202
-42.7
-0.006
-0.2
2.409
85.7
-3.318
-118
—
0
-3.318
-118
-0.69
4.809
1.158
100
1.869
161.5
-0.712
-61.5
—
0
0.963
83.2
2.2
190
-2.911
-251.5
-0.021
-1.9
4.44
383.6
1.508
130.2
0.047
4.1
1.46
126.1
0.21
6.968
0.72
100
0.256
35.6
0.464
64.4
—
0
0.677
94
1.81
251.4
-1.346
-186.9
0.004
0.6
—
0
-1.342
-186.4
—
0
-1.342
-186.4
-0.278
4.834
1.307
100
2.084
159.4
-0.777
-59.4
—
0
1.045
79.9
1.681
128.6
-2.458
-188.02
-0.001
-0.07
2.569
196.6
0.111
8.5
0.306
23.4
-0.195
-14.9
-0.04
4.834