Shri Venkatesh Statements
54
Shri Venkatesh Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 879.39
2 717.24
162.16
—
2.6
30.164
131.99
-31.473
3.077
103.6
27.29
76.305
3.446
22.141
1 344.49
100
1 246.09
92.7
98.397
7.3
—
0
1.557
0.1
18.917
1.4
79.48
5.9
-26.845
-2
0.562
0.04
53.197
4
13.776
1
39.422
2.9
1.784
22.101
1 528.4
100
1 438.7
94.1
89.701
5.9
—
0
1.451
0.09
16.843
1.1
72.858
4.8
-25.916
-1.7
0.389
0.03
47.331
3.1
12.795
0.8
34.535
2.3
1.56
22.138
1 455.45
100
1 394.75
95.8
60.704
4.2
—
0
1.555
0.1
20.127
1.4
40.577
2.8
-20.89
-1.4
0.238
0.02
19.925
1.4
6.056
0.4
13.871
1
1.253
11.068
1 597.16
100
1 483.43
92.9
113.73
7.1
—
0
1.471
0.09
21.082
1.3
92.644
5.8
-24.702
-1.5
0.099
0.006
68.041
4.3
10.853
0.7
57.187
3.6
5.17
11.061
3 238.61
100
3 066.16
94.7
172.46
5.3
—
0
2.718
0.08
37.819
1.2
134.64
4.2
-33.107
-1.02
3.908
0.1
105.44
3.3
33.143
1
72.293
2.2
6.537
11.059
1 762.35
100
1 646.69
93.4
115.66
6.6
—
0
1.435
0.08
18.027
1
97.632
5.5
-15.144
-0.9
0.951
0.05
83.439
4.7
21.085
1.2
62.354
3.5
5.64
11.056
1 558.66
100
1 455.25
93.4
103.41
6.6
—
0
1.1
0.07
17.824
1.1
85.585
5.5
-14.97
-1
2.69
0.2
73.306
4.7
23.386
1.5
49.92
3.2
5.21
9.582
1 450.16
100
1 325.97
91.4
124.18
8.6
—
0
1.686
0.1
23.036
1.6
101.15
7
-13.931
-1
0.372
0.03
87.588
6
28.602
2
58.986
4.1
6.15
9.591
4 552.25
100
4 422.01
97.2
130.24
2.8
—
0
4.157
0.1
36.438
0.8
93.797
2
-43.12
-1.01
2.274
0.04
52.951
1
-2.691
0
55.642
1
6.246
8.863
3 369.93
100
—
0
—
0
—
0
—
0
3 323.03
98.6
46.9
1.4
—
0
—
0
46.9
1.4
11.82
0.4
35.08
1
4.31
8.13
1 323.69
100
—
0
—
0
—
0
—
0
1 302.28
98.4
21.41
1.6
—
0
—
0
21.41
1.6
5.39
0.4
16.02
1.2
1.97
8.13
1 324.28
100
—
0
—
0
—
0
—
0
1 315.79
99.4
8.49
0.6
—
0
—
0
8.49
0.6
2.63
0.2
5.87
0.4
0.96
6.1