Kesar Terminals Statements
53
Kesar Terminals Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
162.38
100
—
0
—
0
—
0
70.513
40
175.12
109.2
-12.74
-9.2
-180.56
-111.1
5.872
1.5
-187.43
-118.9
3.724
1.8
-191.16
-120.7
-17.5
10.923
149.72
100
—
0
—
0
—
0
65.132
46.6
162.94
108.2
-13.218
-8.2
-311.65
-376.1
1.402
0.3
-323.46
-384.1
2.225
2.8
-325.69
-386.9
-29.8
10.932
182.95
100
—
0
—
0
—
0
41.792
8.1
168.97
91.4
13.981
8.6
-78.791
-44.6
25.194
26.4
-39.616
-9.6
8.36
5.9
-47.976
-15.5
-4.393
10.923
186.69
100
—
0
—
0
—
0
60.508
31.5
163.6
83.8
23.093
16.2
-106.03
-30
1.109
0.6
-81.825
-13.2
8.663
5.6
-90.488
-18.8
-8.28
10.935
221.5
100
—
0
—
0
—
0
39.854
3.1
217.38
96.6
4.112
3.4
-153.94
-72.5
8.984
7.6
-140.85
-61.6
9.064
5.7
-149.71
-67.05
-13.698
10.93
203.82
100
—
0
—
0
—
0
70.29
35.2
199.81
106.1
4.013
-6.1
-144.7
-74.8
3.396
1.8
-137.29
-79.1
7.55
3.1
-144.84
-82.2
-13.26
10.923
228.96
100
—
0
—
0
—
0
71.908
34.4
223.24
100.7
5.722
-0.7
-135.36
-57.6
6.06
4.7
-123.58
-53.7
3.03
-3.2
-126.61
-50.5
-11.591
10.923
219.48
100
—
0
—
0
—
0
58.027
29
176.25
86.3
43.228
13.7
-133.94
-61.5
1.112
0.6
-89.603
-47.2
18.612
7.8
-108.22
-55.08
-9.9
10.93
209.06
100
—
0
—
0
—
0
59.237
28.6
168.33
78.2
40.724
21.8
-129.27
-62.9
1.504
0.7
-87.043
-40.4
-6.722
5.8
-80.321
-46.1
-7.353
10.922
209.42
100
—
0
—
0
—
0
61.611
32.2
158.9
79.9
50.52
20.1
-121.25
-58.9
0.688
0.3
-70.038
-38.5
18.16
8.6
-88.198
-47.05
-8.075
10.921