Jaykay Statements
50
Jaykay Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
375.67
100
286.17
87.7
89.501
12.3
—
0
23.337
1.9
93.792
11.8
-4.291
0.5
-26.891
-4.03
104.27
25.4
73.085
21.8
14.148
4.7
56.259
17
0.98
57.753
150.95
100
41.095
0.4
109.85
99.6
—
0
23.499
20.1
93.727
80.3
16.126
19.3
-17.311
-16.5
35.481
29.1
34.296
31.9
-7.569
-9.3
29.686
31.2
0.51
56.144
237.04
100
164.11
68.3
72.931
31.7
—
0
14.158
6.8
61.044
33.3
11.887
-1.6
72.628
-4.6
21.335
14.6
105.85
8.5
27.882
26.7
69.715
-20.01
1.511
48.139
232.51
100
193.66
82.3
38.858
17.7
—
0
12.253
5.1
44.198
18.3
-5.34
-0.6
-2.39
-0.8
14.89
6.1
7.16
4.6
—
0
1.124
1.8
0.017
48.567
44.475
100
39
85.8
5.475
14.2
—
0
4.258
-2.3
18.658
25.6
-13.183
-11.4
-1.449
-3.7
21.651
40.3
-0.281
-0.9
0.152
0.007
34.209
-14.7
0.351
66.56
63.29
100
35.1
56.1
27.44
43.9
—
0
24.379
29.4
38.949
45.9
-10.759
-2.01
-0.423
-0.7
29.225
31.4
18.043
28.7
6.298
10.1
200
217.1
3.76
51.473
1.5
100
—
0
—
0
—
0
13.499
683.5
30.034
1967.7
-28.534
-1867.7
—
0
189.99
24001.4
161.46
22133.8
—
0
220.9
25530
3.307
56.639
1.58
100
—
0
—
0
—
0
13.345
711.8
23.329
1413.9
-21.749
-1313.9
—
0
22.882
1417.6
1.122
103.7
—
0
39.307
4084.3
1.058
37.135
1.58
100
—
0
—
0
—
0
15.752
1188.7
30.498
2176.4
-28.918
-2076.4
—
0
23.261
1477.3
-5.658
-599.1
—
0
-7.317
12
-0.197
37.135
1.5
100
—
0
—
0
—
0
14.497
875.9
27.582
1839.2
-26.082
-1739.2
—
0
27.318
1760.9
1.236
21.7
—
0
1.968
193.3
0.053
37.135