Industrial and Statements
50
Industrial and Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
77.01
100
—
0
—
0
—
0
0.224
0.4
10.304
13.1
66.706
86.9
557.73
742.6
-0.119
-0.2
624.31
829.3
10.286
12.7
614.03
816.6
364.45
1.681
35.466
100
—
0
—
0
—
0
0.274
0
3.023
10.8
32.443
89.2
223.47
905.1
2.843
6.8
258.76
1001.1
4.853
-47.7
253.91
1048.8
151.51
1.676
34.873
100
—
0
—
0
—
0
0.132
0
6.986
68
27.887
32
204.6
1856.9
0.732
10.8
233.22
1899.7
-2.231
-179.8
235.45
2079.5
140.5
1.676
38.387
100
—
0
—
0
—
0
0.441
1.4
3.642
9.9
34.745
90.1
188.51
605.4
—
0
223.25
695.5
11.524
75.7
211.73
619.8
126.34
1.676
28.825
100
—
0
—
0
—
0
0.49
3.9
3.813
44.9
25.012
55.1
—
0
—
0
25.012
55.1
0.254
-96.2
193.47
1430.5
116.51
1.66
40.369
100
—
0
—
0
—
0
0.335
1.2
2.422
7.8
37.947
92.2
—
0
0.11
0.8
38.057
93
16.036
18.3
175.22
504.3
104.56
1.676
34.788
100
—
0
—
0
—
0
0.382
2.3
4.395
16.3
30.393
83.7
—
0
—
-10.3
30.393
73.4
-6.951
-10.7
196.19
896.3
120.57
1.606
46.851
100
—
0
—
0
—
0
0.377
1.5
2.634
12.2
44.217
87.8
—
0
—
0
44.217
87.8
17.762
139.9
67.061
89.7
38.42
1.745
5.618
100
—
0
—
0
—
0
0.343
-1.02
3.964
-14.5
1.654
114.5
-23.213
124.9
—
0
-21.559
239.4
7.321
-26.07
40.638
-108.7
23.28
1.746
28.005
100
—
0
—
0
—
0
0.312
1.8
3.403
19.3
24.602
80.7
—
0
45.973
0
70.575
80.7
11.306
-14.6
203.83
1057.5
116.79
1.745
32.887
100
—
0
—
0
—
0
0.356
3.3
3.818
49.4
29.069
50.6
—
0
—
0
29.069
50.6
2.62
-8.5
84.296
59
48.3
1.744