Mangal Credit Statements
50
Mangal Credit Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
180.74
100
—
0
—
0
—
0
29.757
16.9
56.089
33.7
124.65
66.3
-50.906
-29.1
0.357
0
74.099
37.2
19.596
9.7
54.503
27.5
2.819
19.333
150.3
100
—
0
—
0
—
0
22.309
15.2
38.459
24.1
111.84
75.9
-43.045
-29.5
1.354
0.9
70.152
47.3
19.304
12.5
50.957
34.8
2.64
19.298
124.43
100
—
0
—
0
—
0
18.92
15.6
33.398
26.9
91.036
73.1
-28.06
-24.5
1.325
0.7
60.802
44
17.764
11
43.037
32.9
2.228
19.314
87.219
100
—
0
—
0
—
0
13.353
14.9
23.395
27
63.824
73
-15.567
-17.5
1.02
1.1
49.277
56.6
13.18
14.4
36.097
42.1
1.87
19.314
74.418
100
—
0
—
0
—
0
11.155
14.4
16.297
14.9
58.121
85.1
-11.014
-15.5
0.787
0.9
47.929
70.6
16.154
28.1
31.775
42.6
1.645
19.314
62.039
100
—
0
—
0
—
0
10.052
16.4
17.583
28.1
44.456
71.9
-6.772
-11.7
1.213
1.4
38.897
61.7
9.857
15.4
29.039
46.3
1.504
19.314
62.421
100
—
0
—
0
—
0
9.405
15.1
16.127
20.5
46.293
79.5
-3.433
-6.1
0.485
0.3
41.092
67.5
14.318
29
26.774
38.5
1.386
19.314
50.629
100
—
0
—
0
—
0
4.594
12.8
8.194
20.9
42.435
79.1
-2.26
-2.3
0.568
1.3
40.743
78
10.405
19.9
30.337
58.1
1.571
19.314
177.09
100
—
0
—
0
—
0
25.021
10.6
70.153
23.6
96.866
76.4
-17.038
-2.2
-4.6
84.1
70.515
153
31.7
31.6
33.815
121.4
0.467
16.886
178.87
100
65.755
23.3
113.11
76.7
—
0
29.465
25.6
95.071
85.3
18.042
-8.6
-33.866
-29.8
22.704
22.9
3.551
-21.4
11.203
10.9
10.514
-4.8
0.552
19.314