Stanrose Mafatlal Statements
50
Stanrose Mafatlal Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.056
100
0.098
175
-0.042
-75
—
0
2.972
5307.1
9.544
17042.9
-9.586
-17117.9
—
0
0.002
3.6
-63.425
-113258.9
-0.044
-78.6
-63.381
-113180.4
-15.97
3.969
13.8
100
0.052
1.2
13.748
98.8
—
0
4.104
63.7
17.476
243.3
-3.728
-144.5
—
0
0.003
0.1
-3.725
-144.4
0.119
10.4
-3.843
-154.8
-0.982
3.962
0.27
100
0.052
12.3
0.218
87.7
—
0
4.243
1097.7
18.834
5625.1
-18.616
-5537.4
—
0
0.01
5.3
-18.606
-5532.2
-1.583
-419.3
-17.024
-5113.5
-4.321
3.941
31.873
100
0.094
0.4
31.779
99.6
—
0
4.08
19.8
17.285
94.9
14.494
4.7
—
0
0.005
0.01
14.515
4.7
2.394
-5.9
12.12
10.5
3.05
4.005
0.113
100
0.13
115.4
-0.017
-15.4
—
0
4.447
4361.5
19.439
19973.1
-19.456
-19988.5
—
0
3.788
7286.5
-15.686
-12701.9
-0.008
-3817.3
-15.678
-8884.6
-3.954
3.967
0.653
100
0.169
12.6
0.484
87.4
—
0
3.825
299.8
19.17
1828.1
-18.686
-1740.7
—
0
0.076
0
-18.61
-1740.7
-0.033
-2.04
-18.578
-1738.8
-4.68
3.97
0.093
100
0.203
2425
-0.11
-2325
—
0
4.971
79500
29.991
523050
-30.101
-525375
-0.018
-450
0.053
-725
-30.019
-525375
1.613
42075
-31.632
-567450
-7.964
3.972
0.776
100
0.039
8
0.447
92
—
0
3.299
352.5
16.243
1896.3
-15.506
-1804.3
—
0
0.131
3.1
-15.375
-1801.2
-0.115
-15.8
-15.261
-1785.4
-3.85
3.964
1.355
100
—
0
—
0
—
0
3.979
291
19.155
1585.9
-17.8
-1485.9
0.005
0.8
0.62
91.7
-60.72
-8061.9
-10.746
-1122.5
-49.971
-6939.05
-12.594
3.968
2.08
100
—
0
—
0
—
0
3.567
88.3
23.501
616.6
-21.421
-516.6
-0.068
-3.6
0.03
0.8
-21.459
-519.4
10.173
278.4
-31.633
-797.9
-7.973
3.968