Intellivate Capital Statements
50
Intellivate Capital Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
707.46
100
231.22
32.9
476.24
67.1
—
0
159.01
21.9
445.41
62.7
30.824
4.4
-58.684
-8
75.109
8
47.249
4.4
13.986
1.9
27.345
1.5
0.212
128.92
603.3
100
184.83
29.4
418.47
70.6
—
0
126.8
20.9
365.62
60.7
52.85
10
-52.412
-8.9
37.101
8
45.916
11.4
10.041
2.7
33.75
8.2
0.938
43.059
13.785
100
5.027
34.6
8.758
65.4
—
0
4.714
30.8
10.742
69.5
-1.984
-4.06
-0.685
-4.3
1.744
10.3
-0.925
1.9
0.18
1.5
-1.105
0.4
-0.038
29.413
—
100
—
0
—
0
—
0
0.112
0
2.116
0
-2.116
0
—
0
0.595
0
-1.521
0
-0.295
0
-1.226
0
-0.042
29.089
—
100
—
0
—
0
—
0
0.338
0
0.855
0
-0.855
0
—
0
0.017
0
-0.838
0
—
0
-0.838
0
-0.029
29.079