Yamini Statements
51
Yamini Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60.249
100
77.173
128.1
-16.924
-28.09
—
0
0.609
1
2.905
4.8
-19.829
-32.9
—
0
19.724
32.7
-0.105
-0.2
-0.028
-0.05
-0.077
-0.1
0
525.73
17.165
100
12.743
89.6
4.422
10.4
—
0
0.528
2.6
2.861
6.8
1.561
3.5
—
0
1.945
12.7
3.506
16.2
0.912
4.2
2.594
12
0.005
525.73
30.626
100
26.703
87.2
3.923
12.8
—
0
0.469
1.5
6.688
21.8
-2.765
-9.03
11.416
37.3
-10.203
-33.3
-1.552
-5.07
-0.403
-1.3
-1.149
-3.8
-0.002
475.41
11.875
100
10.693
83.2
1.182
16.8
—
0
0.615
3.4
1.919
7.8
-0.737
8.9
—
0
3.884
11.6
3.147
20.6
0.817
5.3
2.33
15.3
0.004
522.73
21.643
100
35.92
189.4
-14.277
-89.4
—
0
0.995
2.2
2.384
7.3
-16.661
-96.7
—
0
17.988
84.3
1.327
-12.4
0.346
-3.2
0.982
-9.2
0.002
527.72
8.788
100
8.325
94.7
0.463
5.3
—
0
0.582
4.4
1.919
11.8
-1.456
-6.6
—
0
2.961
10
1.505
3.5
0.391
0.9
1.114
2.6
0.002
524.65
24.675
100
37.5
152
-12.825
-52
—
0
0.359
0.5
1.885
3.5
-14.71
-55.5
—
0
16.391
58.3
1.681
2.8
0.399
0.7
1.282
2.1
0.002
525.73
—
100
—
0
—
0
—
0
0.584
0
1.587
0
-1.587
0
—
0
2.53
0
0.943
0
0.283
0
0.66
0
0.001
525.73
22.769
100
34.43
151.2
-11.661
-51.2
—
0
0.79
1.9
4.472
7.8
-16.133
-59.06
—
0
15.278
63.1
-0.856
4.1
-0.293
-1.3
-0.562
5.3
-0.001
545
5.739
100
1.476
37.5
4.263
62.5
—
0
0.711
10
1.969
23.3
2.294
39.2
—
0
1.082
27.5
3.376
66.7
0.877
17.3
2.499
49.3
0.005
525.73
1.46
100
—
0
1.46
100
—
0
0.19
13
0.66
45.2
0.81
55.5
—
0
—
0
0.81
55.5
0.21
14.4
0.6
41.1
—
525.73