Munoth Capital Statements
51
Munoth Capital Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.025
100
0.017
2.1
1.008
97.9
—
0
1.058
104.9
2.346
216
-1.337
-118.06
-0.313
-9.6
1.961
-0.9
0.311
-128.5
—
0
0.311
-128.5
0.035
8.987
1.67
100
0.019
0.9
1.651
99.1
—
0
0.124
5.9
4.257
356.3
-2.606
-257.2
0
0.005
—
0
-2.606
-257.2
—
0
-2.606
-257.2
-0.265
13.276
1.424
100
0.008
1
1.416
99
—
0
1.396
120.1
1.42
121.8
-0.004
-22.9
0.007
0.1
—
0
0.003
-22.7
—
0
0.003
-22.7
—
7.875
1.708
100
0.017
0.8
1.691
99.2
—
0
1.024
56.1
1.053
57.2
0.637
42
0.034
2.5
—
0
0.672
44.5
—
0
0.672
44.5
0.074
9.034
1.522
100
0.017
1.2
1.505
98.8
—
0
0.858
72.5
0.897
75.7
0.608
23.1
0.07
10.1
—
0
0.678
33.2
—
0
0.678
33.2
0.072
9.34
1.847
100
0.027
1.6
1.82
98.4
—
0
1.6
62
1.707
71.1
0.112
27.3
-0.224
-26.05
—
0
-0.112
1.3
-0.004
-0.4
-0.108
1.7
-0.012
8.991
1.177
100
0.021
1.5
1.156
98.5
—
0
1.366
137.4
1.41
140.6
-0.254
-42.1
0.242
4.3
—
0
-0.012
-37.8
—
0
-0.012
-37.8
0.003
8.412
0.988
100
0.015
2.9
0.973
97.1
—
0
0.578
60.5
1.334
127.4
-0.361
-30.3
-0.236
-48.1
1.313
127.3
0.715
48.9
0.007
1.5
0.708
47.4
0.079
8.991
0.607
100
0.004
1.2
0.603
98.8
—
0
0.573
181.2
1.671
486.1
-1.068
-387.3
—
0
0.904
251.5
-0.164
-135.8
—
0
-0.164
-135.8
-0.013
10.095
0.841
100
0.016
0.1
0.826
99.9
—
0
0.392
28.1
2.406
235.7
-1.58
-135.8
—
0
1.131
106.5
-1.629
-196.5
-0.061
-8.6
-1.569
-187.9
-0.164
8.99
0.77
100
0.08
17.4
0.7
87
—
0
0.77
113
1.59
282.6
-0.89
-195.7
—
0
0.61
147.8
-0.28
-47.8
—
0
-0.28
-47.8
-0.03
8.695