Sahara Statements
51
Sahara Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
51.7
100
17.773
34.4
33.927
65.6
—
0
14.942
28.9
25.701
49.7
8.226
15.9
—
0
0.068
0.1
9.168
17.7
2.481
4.8
6.687
12.9
0.96
6.969
54.44
100
18.744
34.2
35.696
65.8
—
0
15.116
27.3
25.419
47.2
10.277
18.6
—
0
-0.143
-0.6
9.327
16.5
1.969
3.2
7.358
13.3
1.06
6.941
57.62
100
21.908
33.8
35.712
66.2
—
0
15.364
27.1
25.094
42.8
10.618
23.4
—
0
0.006
0.02
9.17
19.7
4.11
12
5.06
7.7
0.725
6.988
54.3
100
23.3
43.7
31
56.3
—
0
14.5
27.5
25.1
49.4
5.9
6.9
—
0.08
0.1
0.3
11.7
21.7
2.6
4.9
9.1
16.8
1.3
7
62.425
100
23.474
37.9
38.951
62.1
—
0
15.27
22.9
25.102
39.2
13.849
22.9
-0.027
0
0.057
0.09
10.818
18.7
1.931
3.1
8.887
15.6
1.27
6.998
61.665
100
25.298
39.3
36.367
60.7
—
0
14.654
23.3
23.576
39.2
12.791
21.5
-0.551
-1.7
2.64
3.5
10.984
17.6
2.022
3.2
8.962
14.4
1.28
7.002
65.843
100
25.16
38.7
40.683
61.3
—
0
15.397
22.2
26.936
41.3
13.747
19.9
-0.025
-0.08
3.092
4.7
13.734
23.3
2.855
5.2
10.879
18.1
1.549
7.024
61.234
100
26.359
40.9
34.875
59.1
—
0
14.987
24.5
22.859
38.4
12.016
20.6
-1.487
-0.1
4.056
5
12.025
20.9
1.979
4.1
10.046
16.8
1.44
6.977
60.441
100
26.597
39.4
33.844
60.6
—
0
14.84
22.9
22.551
34.6
11.293
26
-2.24
-7.3
7.069
11.6
15.345
26.9
3.334
5.9
12.011
21
1.717
6.995
67.185
100
35.544
50.9
31.641
49.1
—
0
17.113
27.6
27.229
44.2
4.412
5
-0.057
-0.09
10.914
11.9
12.507
17.8
3.748
7.5
8.759
10.3
1.25
7.022