Master Statements
51
Data from Master`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
INR - Indian rupee
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
11 Nov, 2024
Master Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 859.31
34.4 %
100
-280
24
3 139.31
97.2 %
76
—
0
446.09
13.4
1 964.11
89.2 %
44.5
1 175.2
112.1 %
31.6
-309.69
0
18.79
0
884.3
59.6 %
31.6
228.16
8.5
656.1
54.5 %
23.1
29.158
22.411
2 127.2
19.4 %
100
535.3
25.4
1 591.9
8.9 %
74.6
—
0
416
19.7
1 037.9
2.3 %
49.2
554
23.9 %
25.4
—
0
—
0
554
23.9 %
25.4
129.3
6
424.7
20 %
19.4
19.5
21.777
1 781.83
10.6 %
100
319.97
11.2
1 461.86
23.3 %
88.8
—
0
290.43
15.9
1 014.87
29.2 %
65.1
446.99
11.7 %
23.7
—
0
—
0
446.99
11.7 %
23.7
93.01
5.4
353.97
16.1 %
18.3
16.289
21.726
1 611.2
-2.7 %
100
426
28.1
1 185.2
-11.2 %
71.9
—
0
274
15.3
785.2
-19.3 %
44.8
400
10.9 %
27.1
—
0
—
0
400
10.9 %
27.1
95.1
6.3
304.9
11.5 %
20.9
14
21.768
1 655.15
-0.2 %
100
321.02
9.2
1 334.13
11.9 %
90.8
—
0
374.46
23
973.45
16.7 %
67.7
360.68
0.6 %
23.1
—
0
—
0
360.68
0.6 %
23.1
87.23
5.7
273.45
-1.7 %
17.4
12.563
21.763
1 658.5
29.8 %
100
466.1
29
1 192.4
10.1 %
71
—
0
319.5
18.2
833.8
4.2 %
48.1
358.6
26.9 %
22.9
—
0
—
0
358.6
26.9 %
22.9
80.3
5.8
278.3
24.2 %
17.1
12.8
21.752
1 277.76
31.8 %
100
195.2
11.6
1 082.56
50 %
88.4
—
0
301.7
23.3
800.02
38.9 %
64.6
282.54
93.5 %
23.9
—
0
—
0
282.54
92.9 %
23.9
58.63
4.8
224.01
87.1 %
19.1
10.266
21.771
969.7
36 %
100
247.9
26.5
721.8
47.7 %
73.5
—
0
231.4
26.2
575.8
35.8 %
58.7
146
126.1 %
14.8
—
0
0.5
0
146.5
126.9 %
14.8
26.7
2.7
119.7
93.7 %
12
5.5
21.742
712.92
10.4 %
100
224.24
32.4
488.68
10.6 %
67.6
—
0
209.58
29.9
424.1
13.9 %
61.4
64.58
-7.5 %
6.3
—
0
—
0
64.58
-7.5 %
6.3
1.98
-0.5
61.79
0.8 %
6.4
2.786
22.344
645.7
—
100
203.7
33.4
442
—
66.6
—
0
163.6
27.2
372.2
—
58.2
69.8
—
8.4
—
0
—
0
69.8
—
8.4
9.3
1.2
61.3
—
7.4
2.827
21.694