Master Statements
51
Master Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 878.1
100
708.6
24
2 169.5
76
—
0
446.1
13.4
1 285.2
44.5
884.3
31.6
—
0
—
0
884.3
31.6
228.2
8.5
656.1
23.1
29.9
21.909
2 127.2
100
535.3
25.4
1 591.9
74.6
—
0
416
19.7
1 037.9
49.2
554
25.4
—
0
—
0
554
25.4
129.3
6
424.7
19.4
19.5
21.777
1 781.83
100
319.97
11.2
1 461.86
88.8
—
0
290.43
15.9
1 014.87
65.1
446.99
23.7
—
0
—
0
446.99
23.7
93.01
5.4
353.97
18.3
16.289
21.726
1 611.2
100
426
28.1
1 185.2
71.9
—
0
274
15.3
785.2
44.8
400
27.1
—
0
—
0
400
27.1
95.1
6.3
304.9
20.9
14
21.768
1 655.15
100
321.02
9.2
1 334.13
90.8
—
0
374.46
23
973.45
67.7
360.68
23.1
—
0
—
0
360.68
23.1
87.23
5.7
273.45
17.4
12.563
21.763
1 658.5
100
466.1
29
1 192.4
71
—
0
319.5
18.2
833.8
48.1
358.6
22.9
—
0
—
0
358.6
22.9
80.3
5.8
278.3
17.1
12.8
21.752
1 277.76
100
195.2
11.6
1 082.56
88.4
—
0
301.7
23.3
800.02
64.6
282.54
23.9
—
0
—
0
282.54
23.9
58.63
4.8
224.01
19.1
10.266
21.771
969.7
100
247.9
26.5
721.8
73.5
—
0
231.4
26.2
575.8
58.7
146
14.8
—
0
0.5
0
146.5
14.8
26.7
2.7
119.7
12
5.5
21.742
712.92
100
224.24
32.4
488.68
67.6
—
0
209.58
29.9
424.1
61.4
64.58
6.3
—
0
—
0
64.58
6.3
1.98
-0.5
61.79
6.4
2.786
22.344
645.7
100
203.7
33.4
442
66.6
—
0
163.6
27.2
372.2
58.2
69.8
8.4
—
0
—
0
69.8
8.4
9.3
1.2
61.3
7.4
2.827
21.694