CNI Statements
51
CNI Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
46.406
100
43.79
95.7
2.616
4.3
—
0
0.769
1.2
2.271
5.8
0.345
-1.5
—
0
0.441
11.6
0.786
10.1
0.148
0.5
0.638
9.6
0.002
123.98
49.838
100
47.031
93
2.807
7
—
0
1.039
1.3
2.614
4.4
0.193
2.6
—
0
7.521
3.5
7.714
6.1
—
0
7.714
6.1
0.067
114.8
39.699
100
38.019
96.9
1.68
3.1
—
0
0.66
3.5
14.641
151.4
-12.961
-148.3
—
0
0.014
-50.7
-12.947
-199
0.004
0.04
-12.951
-199.03
-0.098
119.09
52.758
100
50.028
95.4
2.73
4.6
—
0
1.049
1
1.755
1.4
0.975
3.3
—
0
3.407
3.6
4.382
6.9
—
0
4.382
6.9
0.04
109.55
28.928
100
25.612
93.2
3.316
6.8
—
0
0.834
2.3
1.297
3.7
2.019
3.1
—
0
6.092
18.1
8.111
21.3
0.19
1
7.921
20.2
0.071
113.19
34.82
100
33.182
87.4
1.638
12.6
—
0
0.834
7
1.28
7.9
0.358
4.7
—
0
8.734
123.8
9.092
128.5
—
0
9.092
128.5
0.083
111.33
10.201
100
9.083
102.5
1.118
-2.5
—
0
0.793
7.8
0.982
10.2
0.136
-12.7
—
0
-5.38
2.1
-5.244
-10.6
0.007
0.1
-5.251
-10.8
-0.045
119.46
1.146
100
1.116
163.9
0.03
-63.9
—
0
0.792
55.1
1.793
199.9
-1.763
-263.7
—
0
-29.071
-4239.5
-30.834
-4503.2
—
0
-30.834
-4503.2
-0.271
140.29
15.171
100
13.946
93.3
1.225
6.7
—
0
0.861
7.6
1.273
13.3
-0.048
-6.5
—
0
-1.499
-32.7
-1.547
-39.3
-0.02
-0.3
-1.528
-38.9
-0.013
114.8
9.624
100
9.058
88.2
0.566
11.8
—
0
0.802
7.1
1.508
8.1
-0.942
3.6
—
0
0.006
0.1
-0.936
3.7
—
0
-0.936
3.7
-0.008
113.1