Luharuka Media Statements
51
Luharuka Media Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.207
—
—
—
1.606
4.423
3.784
-0.118
0.219
3.885
1.577
2.308
0.015
158.37
8.071
100
—
0
—
0
—
0
1.273
15.5
3.024
34.8
5.047
65.2
-0.097
-1.5
0.049
0.6
4.999
64.3
1.249
16
3.75
48.3
0.04
93.75
7.75
100
—
0
—
0
—
0
0.657
5.9
3.305
58.8
4.445
41.2
-0.578
-2.3
0.259
0.1
4.126
39
1.113
11.9
3.013
27.1
0.031
95.74
10.305
100
—
0
—
0
—
0
1.1
12.2
2.614
29.6
7.691
70.4
-3.236
-30.8
0.444
8.2
4.899
47.8
1.232
12
3.668
35.8
0.04
91.7
0.192
100
—
0
—
0
—
0
-0.309
-954.3
3.573
2569.6
-3.381
-2469.6
7.252
3668.5
-0.001
0
3.87
1198.9
0.971
296.7
2.899
902.2
0.03
91.88
0.1
100
—
0
—
0
—
0
0.879
496
2.28
1234
-2.18
-1134
6.007
3166
—
0
3.827
2032
0.994
543
2.833
1489
0.03
93.72
0.092
100
—
0
—
0
—
0
2.092
828.2
4.964
3081
-4.871
-2981.03
5.989
3383.3
0
-0.9
1.117
401.4
0.503
561.8
0.615
-160.4
0.008
85.01
0.235
100
—
0
—
0
—
0
2.245
0
3.719
0
-3.484
0
4.612
0
0.022
0
1.15
0
0.363
0
0.787
0
0.011
76.75
0.765
100
—
0
—
0
—
0
1.544
201.9
2.209
288.8
-1.444
-188.8
0.214
28
1.113
145.5
-0.117
-15.3
-0.308
-40.3
0.191
24.9
0.002
93.72
4.314
100
—
0
4.314
100
—
0
1.845
56.5
4.201
94.7
0.113
5.3
-0.086
-1.7
0.007
0.1
0.034
3.7
0.005
3.9
0.028
-0.3
0
99.05
6.4
100
—
0
6.4
100
—
0
1.89
24.7
2.7
37.1
3.71
62.9
-0.14
-1.4
0.06
1.7
3.61
62.9
0.94
16.3
2.67
46.5
0.03
91.575