Shardul Statements
51
Shardul Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 042.09
100
—
0
—
0
—
0
30.892
3
63.177
6.1
978.91
93.9
80.322
7.7
7.911
0.8
1 067.15
102.4
496.27
47.6
570.88
54.8
32.62
17.501
525.28
100
—
0
—
0
—
0
12.59
3.7
42.713
12.5
482.57
87.5
77.66
32.6
0.059
0.0004
560.29
120.1
153.07
41.3
407.22
78.8
23.27
17.499
-2.587
100
—
0
—
0
—
0
6.225
-9.03
21.476
-33.3
-24.063
133.3
11.32
21.7
-0.299
1.6
-13.042
156.7
-3.587
27
-9.455
129.6
-0.54
17.491
96.176
100
—
0
—
0
—
0
6.371
3.4
16.184
8.5
79.992
91.5
-38.861
0
0.517
0.5
41.648
92
10.122
15.4
31.526
76.6
1.8
17.511
30.081
100
—
0
—
0
—
0
6.75
16.5
15.747
39.4
14.334
60.6
-17.732
-2.8
0.665
2.9
-2.733
60.7
0.237
12.8
-2.97
47.8
-0.17
17.505
140.96
100
—
0
—
0
—
0
6.812
5
14.288
9.8
126.67
90.2
—
0
0.519
0.1
127.19
90.4
27.918
16.2
99.269
74.2
5.67
17.51
230.74
100
—
0
—
0
—
0
13.522
66
29.519
129.7
201.22
-29.7
5.819
0
0.219
1.8
207.26
-28
51.796
121.2
155.46
-149.1
8.89
17.483
116.76
100
—
0
—
0
—
0
5.607
9.5
12.588
21.4
104.17
78.6
—
0
0.001
-0.02
104.18
78.6
28.262
21.4
75.913
57.2
4.34
17.485
17.107
100
—
0
—
0
—
0
14.56
-10.09
30.906
-20.8
-13.799
120.8
-76.103
285
1.086
-0.8
-88.816
405
-25.445
71.7
-63.371
333.3
-3.594
17.53
58.174
100
—
0
—
0
—
0
6.297
4.6
14.097
9.6
44.077
90.4
—
0
0.154
0.2
44.231
90.6
-0.244
-2.6
44.475
93.2
2.542
17.498