Morgan Statements
52
Morgan Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26.76
0.118
26.642
—
1.045
2.21
24.432
71.347
0.001
95.78
29.323
66.457
6.72
9.887
42.613
100
0.302
0.01
42.311
100
—
0
0.967
1.3
1.528
2.8
40.783
97.2
1.951
-35.6
0.164
0.2
42.898
61.9
9.903
7
32.995
54.9
3.33
9.912
0.988
100
0.086
-22.8
0.902
122.8
—
0
15.594
-4002.09
21.782
-5613.4
-20.88
5736.3
-56.088
3297.9
8.363
-170.6
-68.605
8863.5
-15.001
1960.1
-53.604
7244.5
-5.416
9.897
91.777
100
—
0
91.777
100
—
0
1.068
34.2
7.513
44
84.264
56
65.228
3733.7
—
0
149.49
3789.7
30.129
431.9
119.36
3357.8
12.06
9.897
103.62
100
—
0
103.62
100
—
0
13.433
20.8
40.264
38.8
63.351
61.2
—
0
—
0
63.351
61.2
27.407
43.7
35.944
17.6
3.61
9.939
63.256
100
—
0
63.256
100
—
0
0.933
1
15.885
19.5
47.371
80.5
—
0
—
0
47.37
80.5
-5.216
-10.2
52.586
90.7
5.2
10.905
32.135
100
0.677
3.9
31.458
96.1
—
0
0.81
2.6
-14.13
-121.4
45.587
217.5
-32.966
-189.4
—
0
12.52
28.2
14.267
82
-1.747
-53.8
-0.218
9.795
26.27
100
—
0
26.27
100
—
0
0.538
2.2
16.381
50
9.889
50
6.415
0
—
0
16.304
50
—
0
16.304
50
1.64
9.951
10.964
100
—
0
10.964
100
—
0
0.723
3.6
1.472
-0.4
9.492
100.4
-0.812
53.8
0.673
7.3
9.353
161.6
0.521
5.7
8.832
155.9
0.982
9.726
0.672
100
—
0
0.672
100
—
0
0.765
105.2
1.277
193.2
-0.605
-93.2
-9.231
-347.2
—
0
-9.836
-440.4
—
0
-9.836
-440.4
-0.977
10.072