Intec Statements
52
Intec Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.186
—
—
—
15.929
36.695
-20.509
-1.737
0.897
-13.587
-18.735
5.148
0.27
18.343
21.178
100
—
0
—
0
—
0
21.227
97.3
43.666
189.9
-22.488
-89.9
-0.513
-2.2
0.676
2.8
-75.201
-80.2
-13.522
1.5
-61.679
-81.7
-3.36
18.412
50.828
100
—
0
—
0
—
0
27.192
32.9
59.495
67.7
-8.667
32.3
-0.515
-0.5
16.043
38
-150.57
-294.2
88.014
215.9
-238.58
-510.1
-13.022
18.369
18.106
100
—
0
—
0
—
0
24.59
111.7
55.291
247.6
-37.185
-147.6
-1
-3.2
0.06
0.08
-44.629
-225.9
-1.662
-9.7
-42.967
-216.2
-2.341
18.362
55.99
100
—
0
—
0
—
0
26.989
47.5
61.582
106.6
-5.592
-6.6
0.143
1.3
0.5
1.4
55.139
199.3
1.768
3.7
53.371
195.6
2.893
18.268
41.261
100
—
0
—
0
—
0
22.673
58.3
57.38
137.7
-16.119
-37.7
-1.468
-3.07
0.233
1
-30.931
-40.5
-0.276
1.6
-30.655
-42.1
-1.67
18.307
78.347
100
—
0
—
0
—
0
50.968
69.9
123.34
168.4
-44.997
-68.4
-2.496
-3.5
11.178
18.4
146.01
436.1
55.915
133.7
90.092
302.5
4.908
18.372
51.966
100
—
0
—
0
—
0
20.948
53.8
42.675
131.2
9.291
-31.2
-1.097
-2.4
6.947
9.6
-14.607
-127.4
12.02
-3.8
-26.627
-123.6
-1.45
18.155
38.285
100
—
0
—
0
—
0
24.393
-822.9
58.056
-2106.4
-19.771
2206.4
-1.794
-2350.8
9.254
-639.9
-224.69
9863.1
-76.573
4583.2
-148.12
5279.9
-8.058
18.382
110.28
100
—
0
—
0
—
0
28.491
31.9
60.647
68.8
49.637
31.2
-76.704
-87.5
4.317
2.5
-259.29
-395
-33.53
6.7
-225.76
-401.7
-12.3
18.352
169.03
100
—
0
—
0
—
0
33.713
17.3
179.19
31.9
-10.155
68.1
-84.712
-47.4
22.674
-0.1
-48.854
46.1
-7.194
13.8
-41.66
32.3
-2.27
18.419
225
100
—
0
—
0
—
0
36.7
17.8
78.9
34.7
146.1
65.3
-117.6
-57
3.4
0.3
13.8
3.4
66.3
49.9
-52.4
-46.5
-2.85
18.5