Sainik Finance Statements
53
Sainik Finance Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78.592
100
—
0
78.592
100
—
0
4.202
5.2
5.972
6.5
72.62
93.5
-48.824
-60.3
—
0
25.543
39.2
6.429
9.9
19.114
29.3
1.75
10.927
89.738
100
—
0
—
0
—
0
3.996
5.8
82.766
186.9
6.972
-86.9
-73.176
-89.3
1.349
2.1
26.903
41.3
1.93
2.3
24.973
39
2.299
10.878
90.507
100
—
0
90.507
100
—
0
3.208
3.2
5.145
5.4
85.362
94.6
-76.213
-53.4
0.825
1.7
-3.52
22.4
22.328
0.3
-25.848
22.2
-2.37
10.862
45.259
100
—
0
—
0
—
0
4.203
-15.07
6.779
-31.8
38.48
131.8
-87.536
340.1
1.805
-14
-99.867
791.5
-13.009
105.4
-86.858
686.1
-8.132
10.742
110.94
100
—
0
110.94
100
—
0
2.818
2.5
4.563
4.5
106.38
95.5
-89.194
-87.3
0.025
0.04
7.669
-0.4
2.062
0.1
5.607
-0.5
0.51
10.505
60.757
100
—
0
60.757
100
—
0
3.855
70.4
6.226
140.9
54.531
-40.9
-76.576
-1482.8
-0.249
1.4
-96.247
-4286.02
-28.376
-1208.8
-67.871
-3077.2
-6.238
10.88
147.11
100
—
0
147.11
100
—
0
2.374
1.6
5.863
4.2
141.24
95.8
-91.818
-62.3
40.638
51.8
80.563
79.2
22.243
21
58.32
58.2
5.37
10.852
148.62
100
0.003
0.004
73.852
100
—
0
3.629
2.1
-13.826
-22.4
162.44
122.4
-110.48
-91.5
-0.486
-0.5
31.602
3.5
14.328
9.8
17.274
-6.2
1.59
10.896
191.57
100
—
0
—
0
—
0
2.636
1.3
25.44
21.1
166.13
78.9
-136.25
-70.04
1.229
1.1
31.102
10
7.75
1.9
23.352
8.2
2.14
10.912
142.17
100
—
0
142.17
100
—
0
1.407
1.2
8.799
9.5
133.37
90.5
-99.067
-66.3
1.946
2.8
36.248
27
9.61
6.9
26.638
20.2
2.446
10.89
153.8
100
—
0
153.8
100
—
0
2.2
0.9
4.2
1.9
149.7
98.2
-111.5
-69.9
—
0
38.2
28.2
10.6
7.8
27.7
20.6
2.54
10.9