Mukesh Babu Statements
53
Mukesh Babu Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.441
100
12.122
78.5
3.319
21.5
—
0
5.884
38.1
12.656
82
-9.337
-60.5
—
0
4.18
27.1
-5.157
-33.4
0.709
4.6
-5.01
-32.4
0.07
10.645
152.46
100
11.878
5
140.58
95
—
0
4.612
2.3
60.951
54.7
79.626
40.2
—
0
6.341
4.5
85.967
44.7
21.36
10.9
64.279
33.4
9.3
6.915
47.05
100
11.453
96.7
35.597
3.3
—
0
5.431
38
13.889
129.6
21.708
-126.3
—
0
4.056
29.9
25.764
-96.4
8.926
19.9
18.396
-110.3
2.429
7.023
57.144
100
9.946
14.4
47.198
85.6
—
0
5.488
11.4
11.73
19.2
35.468
66.4
—
0
6.811
13.3
42.279
79.6
11.432
22.5
30.319
57.9
4.42
6.794
95.003
100
10.167
11.5
84.836
88.5
—
0
3.693
3.7
95.268
127.8
-10.432
-39.3
—
0
3.77
3.2
-6.662
-36.07
-1.286
-9
-4.577
-25.9
-0.607
7.274
118.36
100
10.086
11.8
108.27
88.2
—
0
3.514
4.2
84.258
79.2
24.015
9
—
0
6.009
8.8
30.024
17.8
6.854
3.4
22.371
12.8
3.32
6.575
202.15
100
65.361
19.1
136.78
80.9
—
0
7.094
4.7
153.13
109
-16.342
-28.04
—
0
3.47
-0.6
-12.872
-28.7
-23.134
-25.1
47.616
29.8
6.921
6.817
179.64
100
65.992
30.2
113.65
69.8
—
0
3.435
1.5
106.46
47
7.189
22.8
—
0
146.85
96.3
154.04
119.2
29.278
22.3
87.41
67.2
17.9
5.048
272.75
100
94.28
50.1
178.47
49.9
—
0
15.05
9.5
227.69
322.5
-49.224
-272.6
—
0
153.98
61.2
104.76
-211.5
17.641
-59.09
63.373
-152.4
12.748
6.493
58.21
100
28.254
61.2
29.956
38.8
—
0
6.756
6.3
11.739
15.7
18.217
23.1
—
0
30.649
58.7
48.866
81.8
8.655
9.1
40.211
72.6
5.769
6.971