Sumedha Fiscal Statements
53
Sumedha Fiscal Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
519.45
463.13
56.317
—
16.54
35.835
20.482
10.81
-1.679
37.41
3.591
33.819
4.23
7.994
412.01
100
335.71
82.8
76.302
17.2
—
0
15.471
3.5
37.55
7.9
38.752
9.2
15.778
2.7
0.031
0.01
54.561
12
11.855
3.4
42.706
8.6
5.35
7.982
314.62
100
279.14
102.8
35.48
-2.8
—
0
15.77
8.6
39.974
21.7
-4.494
-24.5
9.477
14.4
0.139
0.07
5.122
-10.05
2.716
-1.2
2.406
-8.9
0.307
7.98
278.89
100
241.09
80.4
37.798
19.6
—
0
14.057
4
30.746
8.5
7.052
11.1
6.967
2
0.328
0.2
14.347
13.2
1.475
2.1
12.872
11.2
1.61
7.998
295.68
100
256.75
83.3
38.927
16.7
—
0
16.136
5.8
37.197
14.6
1.73
2.1
10.42
3.5
-0.088
-0.1
12.063
5.5
8.922
3.3
3.141
2.2
0.386
6.754
259.88
100
202.28
81.7
57.606
18.3
—
0
13.023
4.5
24.143
8.5
33.463
9.7
4.6
1
0.608
0.4
38.671
11.2
11.452
5.1
27.471
6.5
3.44
7.99
94.921
100
52.798
72.3
42.123
27.7
—
0
15.682
12.7
28.885
23.7
13.239
4.1
25.135
12.6
0.18
0.2
38.545
16.8
8.429
4.9
30.087
10.4
3.77
7.982
49.59
100
-8.313
-1.8
57.903
101.8
—
0
13.136
20.9
28.668
40.1
29.235
61.7
28.562
22.7
1.218
4.4
59.015
88.8
4.579
-5
56.445
100.7
7.07
7.984
89.576
100
48.602
92.2
40.973
7.8
—
0
18.675
26.8
94.906
212.8
-53.932
-205.02
-0.901
-2.5
8.059
22.1
-46.774
-185.5
-5.41
-32
-38.94
-152.2
-4.88
7.984
131.08
100
67.993
51
63.091
49
—
0
23.908
19
52.086
38.6
11.005
10.4
0.11
0.1
0.159
0.1
11.274
10.7
3.364
2.6
12.601
11.7
1.58
7.961