Goyal Statements
53
Goyal Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.014
100
1.32
3.3
17.694
96.7
—
0
7.991
40.6
13.763
74.8
3.931
22
—
0
—
0
3.931
22
0.493
0
3.438
22
0.08
42.975
20.737
100
0.877
6.6
19.86
93.4
—
0
8.022
34.9
16.461
83.9
3.399
9.5
—
0
-0.03
-0.2
3.369
9.4
1.218
10.3
2.152
-0.9
0.037
48.25
13.33
100
1.61
5.8
11.72
94.2
—
0
3.64
28.1
8.1
68
3.62
26.3
—
0
0.03
0.1
3.65
26.4
—
0
3.65
26.4
0.07
52.292
5.194
100
0.664
10.7
4.529
89.3
—
0
1.4
21.5
5.308
54.2
-0.779
35
—
0
—
0
-0.779
35
—
0
-0.779
35
-0.015
47.663
9.947
100
1.983
118.6
7.964
-18.6
—
0
6.176
275.6
11.603
1019.6
-3.639
-1038.2
—
0
—
0
-3.639
-1038.2
—
0
-3.639
-1038.2
-0.079
46.698
6.586
100
0.644
11.8
5.942
88.2
—
0
3.029
47.6
5.162
86.8
0.78
1.4
—
0
-0.239
-4.4
0.541
-3
0.096
-1.5
0.445
-1.5
0.009
46.938
5.073
100
5.083
100.5
-0.01
-0.5
—
0
0.059
0.6
0.154
2.3
-0.164
-2.9
—
0
0.239
0.4
0.075
-2.5
—
0
0.075
-2.5
0.002
46.938
34.837
100
31.426
88.4
3.412
11.6
—
0
0.058
0.09
-0.91
-3.3
4.322
14.9
—
0
0.137
-2.4
4.459
12.5
0.207
0.7
4.252
11.8
0.091
46.937
2.542
100
2.425
96.6
0.117
3.4
—
0
0.086
4.4
2.875
183.4
-2.758
-180
—
0
-2.631
-10.4
-5.389
-190.4
0.097
7.4
-5.486
-197.7
-0.117
46.938
36.396
100
39.094
107.3
-2.698
-7.3
—
0
0.06
0.09
1.05
0.5
-3.747
-7.9
—
0
5.729
11.6
1.982
3.8
—
0
1.982
3.8
0.042
46.958
30.06
100
32.04
116.6
-1.98
-16.6
—
0
0.35
0.4
0.57
0.5
-2.55
-17.09
—
0
-5.71
-24.2
-8.27
-41.3
—
0
-8.27
-41.3
-0.18
46.94